XML 69 R64.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 31, 2015
Aug. 01, 2014
Jul. 31, 2015
Aug. 01, 2014
Guarantee Obligations [Line Items]        
Net Sales $ 496,217 $ 506,309 $ 1,442,641 $ 1,503,110
Cost of Sales 326,421 329,222 963,844 976,063
Gross Profit 169,796 177,087 478,797 527,047
Expenses        
Selling, general and administrative 91,968 88,884 286,366 270,051
Research, development & engineering 29,245 24,259 78,700 75,441
Restructuring charges 1,403 3,405 5,375 10,279
Other (income) expense 0 0 (12,744) 0
Total Expenses 122,616 116,548 357,697 355,771
Operating Earnings from Continuing Operations 47,180 60,539 121,100 171,276
Interest Income (144) (145) (447) (400)
Interest Expense 10,618 7,865 25,023 24,924
Loss on Extinguishment of Debt 0 533 329 533
Earnings from Continuing Operations Before Income Taxes 36,706 52,286 96,195 146,219
Income Tax Expense (Benefit) 6,405 12,403 19,097 31,415
Earnings from Continuing Operations Including Noncontrolling Interests 30,301 39,883 77,098 114,804
Earnings Attributable to Noncontrolling Interests (111) (46) (218) (429)
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 30,190 39,837 76,880 114,375
Loss from Discontinued Operations Attributable to Esterline, Net of Tax (1,693) (929) (20,254) (8,485)
Equity in Net Earnings of Consolidated Subsidiaries 0 0 0 0
Net Earnings Attributable to Esterline 28,497 38,908 56,626 105,890
Comprehensive Income (Loss) (990) 16,479 (107,632) 86,162
Parent Company        
Guarantee Obligations [Line Items]        
Net Sales 0 0 0 0
Cost of Sales 0 0 0 0
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development & engineering 0 0 0 0
Restructuring charges 0 0 0 0
Other (income) expense 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings from Continuing Operations 0 0 0 0
Interest Income (3,928) (3,837) (11,922) (11,588)
Interest Expense 8,790 5,777 21,991 18,350
Loss on Extinguishment of Debt (122) 0 207 0
Earnings from Continuing Operations Before Income Taxes (4,740) (1,940) (10,276) (6,762)
Income Tax Expense (Benefit) (943) (466) (2,052) (1,462)
Earnings from Continuing Operations Including Noncontrolling Interests (3,797) (1,474) (8,224) (5,300)
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax (3,797) (1,474) (8,224) (5,300)
Loss from Discontinued Operations Attributable to Esterline, Net of Tax (541) 0 (1,315) (343)
Equity in Net Earnings of Consolidated Subsidiaries 32,835 40,382 66,165 111,533
Net Earnings Attributable to Esterline 28,497 38,908 56,626 105,890
Comprehensive Income (Loss) (1,797) 15,707 (95,254) 88,374
TA Mfg. Ltd        
Guarantee Obligations [Line Items]        
Net Sales 0 0 0 0
Cost of Sales 0 0 0 0
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 55 0 71 0
Research, development & engineering 0 0 0 0
Restructuring charges 0 0 0 0
Other (income) expense 0 0 0 0
Total Expenses 55 0 71 0
Operating Earnings from Continuing Operations (55) 0 (71) 0
Interest Income (3,401) 0 (4,261) 0
Interest Expense 3,500 0 4,389 0
Loss on Extinguishment of Debt 0 0 0 0
Earnings from Continuing Operations Before Income Taxes (154) 0 (199) 0
Income Tax Expense (Benefit) (31) 0 (40) 0
Earnings from Continuing Operations Including Noncontrolling Interests (123) 0 (159) 0
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax (123) 0 (159) 0
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 10,457 0 31,991 0
Net Earnings Attributable to Esterline 10,334 0 31,832 0
Comprehensive Income (Loss) 14,871 0 25,408 0
Guarantor Subsidiaries        
Guarantee Obligations [Line Items]        
Net Sales 225,105 239,134 668,970 702,424
Cost of Sales 147,206 150,139 440,583 446,042
Gross Profit 77,899 88,995 228,387 256,382
Expenses        
Selling, general and administrative 38,794 33,454 113,087 107,162
Research, development & engineering 10,158 10,932 32,455 35,245
Restructuring charges 1,228 2,577 4,588 6,898
Other (income) expense 0 0 0 0
Total Expenses 50,180 46,963 150,130 149,305
Operating Earnings from Continuing Operations 27,719 42,032 78,257 107,077
Interest Income (3,766) (1,948) (18,232) (5,886)
Interest Expense 8,838 6,832 33,633 20,619
Loss on Extinguishment of Debt 0 0 0 0
Earnings from Continuing Operations Before Income Taxes 22,647 37,148 62,856 92,344
Income Tax Expense (Benefit) 3,678 8,449 10,625 20,686
Earnings from Continuing Operations Including Noncontrolling Interests 18,969 28,699 52,231 71,658
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 18,969 28,699 52,231 71,658
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 63 (787) (9,592) (3,645)
Equity in Net Earnings of Consolidated Subsidiaries 27 883 140 2,117
Net Earnings Attributable to Esterline 19,059 28,795 42,779 70,130
Comprehensive Income (Loss) 19,728 26,224 43,723 68,693
Non-Guarantor Subsidiaries        
Guarantee Obligations [Line Items]        
Net Sales 272,137 268,860 776,796 804,889
Cost of Sales 180,240 180,768 526,386 534,224
Gross Profit 91,897 88,092 250,410 270,665
Expenses        
Selling, general and administrative 53,119 55,430 173,208 162,889
Research, development & engineering 19,087 13,327 46,245 40,196
Restructuring charges 175 828 787 3,381
Other (income) expense 0 0 (12,744) 0
Total Expenses 72,381 69,585 207,496 206,466
Operating Earnings from Continuing Operations 19,516 18,507 42,914 64,199
Interest Income (7,597) (13,931) (23,485) (42,303)
Interest Expense 8,038 14,827 22,463 45,332
Loss on Extinguishment of Debt 122 533 122 533
Earnings from Continuing Operations Before Income Taxes 18,953 17,078 43,814 60,637
Income Tax Expense (Benefit) 3,701 4,420 10,564 12,191
Earnings from Continuing Operations Including Noncontrolling Interests 15,252 12,658 33,250 48,446
Earnings Attributable to Noncontrolling Interests (111) (46) (218) (429)
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 15,141 12,612 33,032 48,017
Loss from Discontinued Operations Attributable to Esterline, Net of Tax (1,215) (142) (9,347) (4,497)
Equity in Net Earnings of Consolidated Subsidiaries 0 114 0 1,434
Net Earnings Attributable to Esterline 13,926 12,584 23,685 44,954
Comprehensive Income (Loss) (4,972) (9,163) (109,270) 35,471
Eliminations        
Guarantee Obligations [Line Items]        
Net Sales (1,025) (1,685) (3,125) (4,203)
Cost of Sales (1,025) (1,685) (3,125) (4,203)
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development & engineering 0 0 0 0
Restructuring charges 0 0 0 0
Other (income) expense 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings from Continuing Operations 0 0 0 0
Interest Income 18,548 19,571 57,453 59,377
Interest Expense (18,548) (19,571) (57,453) (59,377)
Loss on Extinguishment of Debt 0 0 0 0
Earnings from Continuing Operations Before Income Taxes 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Earnings from Continuing Operations Including Noncontrolling Interests 0 0 0 0
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 0 0 0 0
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries (43,319) (41,379) (98,296) (115,084)
Net Earnings Attributable to Esterline (43,319) (41,379) (98,296) (115,084)
Comprehensive Income (Loss) $ (28,820) $ (16,289) $ 27,761 $ (106,376)