XML 87 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
May 01, 2015
May 02, 2014
Cash Flows Provided (Used) by Operating Activities    
Net earnings including noncontrolling interests $ 28,236us-gaap_ProfitLoss $ 67,365us-gaap_ProfitLoss
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided (used) by operating activities:    
Depreciation and amortization 49,853us-gaap_DepreciationDepletionAndAmortization 59,282us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (7,472)us-gaap_DeferredIncomeTaxExpenseBenefit (8,410)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 5,552us-gaap_ShareBasedCompensation 6,648us-gaap_ShareBasedCompensation
Gain on release of non-income tax liability (15,656)esl_GainOnReleaseOfNonIncomeTaxLiability 0esl_GainOnReleaseOfNonIncomeTaxLiability
Loss on assets held for sale 15,846us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax 0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
Working capital changes, net of effect of acquisitions:    
Accounts receivable 12,183us-gaap_IncreaseDecreaseInAccountsReceivable 33,331us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (24,280)us-gaap_IncreaseDecreaseInInventories (33,485)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (5,208)us-gaap_IncreaseDecreaseInPrepaidExpense (8,072)us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets (327)us-gaap_IncreaseDecreaseInOtherCurrentAssets (276)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (2,920)us-gaap_IncreaseDecreaseInAccountsPayable (10,650)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (10,440)us-gaap_IncreaseDecreaseInAccruedLiabilities (13,224)us-gaap_IncreaseDecreaseInAccruedLiabilities
Federal and foreign income taxes 56us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3,754)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 2,297us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (1,587)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other, net 7,958us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (2,716)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided (Used) by Operating Activities 55,678us-gaap_NetCashProvidedByUsedInOperatingActivities 84,452us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows Provided (Used) by Investing Activities    
Purchase of capital assets (23,435)us-gaap_PaymentsToAcquireProductiveAssets (21,297)us-gaap_PaymentsToAcquireProductiveAssets
Acquisition of business, net of cash acquired (171,070)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (44,043)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net Cash Provided (Used) by Investing Activities (194,505)us-gaap_NetCashProvidedByUsedInInvestingActivities (65,340)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows Provided (Used) by Financing Activities    
Proceeds provided by stock issuance under employee stock plans 9,335us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 22,957us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefits from stock option exercises 1,744us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,297us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Shares repurchased (127,342)us-gaap_PaymentsForRepurchaseOfEquity 0us-gaap_PaymentsForRepurchaseOfEquity
Repayment of long-term credit facilities (190,000)us-gaap_RepaymentsOfLongTermLinesOfCredit (25,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Repayment of long-term debt (167,478)us-gaap_RepaymentsOfLongTermDebt (19,302)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of long-term credit facilities 210,000us-gaap_ProceedsFromLongTermLinesOfCredit 25,000us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from issuance of long-term debt 356,532us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from government assistance 3,142esl_ProceedsFromGovernmentAssistance 0esl_ProceedsFromGovernmentAssistance
Dividends paid to noncontrolling interests 0us-gaap_PaymentsOfDividendsMinorityInterest (780)us-gaap_PaymentsOfDividendsMinorityInterest
Debt and other issuance costs (7,890)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Net Cash Provided (Used) by Financing Activities 88,043us-gaap_NetCashProvidedByUsedInFinancingActivities 8,172us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Foreign Exchange Rates on Cash and Cash Equivalents (14,715)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 981us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Increase (Decrease) in Cash and Cash Equivalents (65,499)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 28,265us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents - Beginning of Year 238,144us-gaap_CashAndCashEquivalentsAtCarryingValue 179,178us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - End of Period 172,645us-gaap_CashAndCashEquivalentsAtCarryingValue 207,443us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash paid for interest 13,795us-gaap_InterestPaidNet 14,688us-gaap_InterestPaidNet
Cash paid for taxes $ 14,472us-gaap_IncomeTaxesPaidNet $ 29,724us-gaap_IncomeTaxesPaidNet