XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Jan. 30, 2015
Jan. 31, 2014
Cash Flows Provided (Used) by Operating Activities    
Net earnings including noncontrolling interests $ 8,382us-gaap_ProfitLoss $ 30,164us-gaap_ProfitLoss
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided (used) by operating activities:    
Depreciation and amortization 25,033us-gaap_DepreciationDepletionAndAmortization 29,639us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (1,178)us-gaap_DeferredIncomeTaxExpenseBenefit (1,445)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 2,707us-gaap_ShareBasedCompensation 3,583us-gaap_ShareBasedCompensation
Gain on release of non-income tax liability (15,656)esl_GainOnReleaseOfNonIncomeTaxLiability 0esl_GainOnReleaseOfNonIncomeTaxLiability
Loss on assets held for sale 14,077us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax 0us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Working capital changes, net of effect of acquisitions:    
Accounts receivable 20,229us-gaap_IncreaseDecreaseInAccountsReceivable 56,012us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (19,525)us-gaap_IncreaseDecreaseInInventories (25,033)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (6,411)us-gaap_IncreaseDecreaseInPrepaidExpense (6,334)us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets 114us-gaap_IncreaseDecreaseInOtherCurrentAssets 515us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (2,470)us-gaap_IncreaseDecreaseInAccountsPayable (11,443)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (22,419)us-gaap_IncreaseDecreaseInAccruedLiabilities (15,640)us-gaap_IncreaseDecreaseInAccruedLiabilities
Federal and foreign income taxes 800us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3,531)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities 4,078us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (143)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other, net (2,565)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (6,421)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net Cash Provided (Used) by Operating Activities 5,196us-gaap_NetCashProvidedByUsedInOperatingActivities 49,923us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows Provided (Used) by Investing Activities    
Purchase of capital assets (13,080)us-gaap_PaymentsToAcquireProductiveAssets (11,533)us-gaap_PaymentsToAcquireProductiveAssets
Escrow deposit (180,091)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from sale of capital assets 0us-gaap_ProceedsFromSaleOfProductiveAssets 0us-gaap_ProceedsFromSaleOfProductiveAssets
Acquisition of business, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (44,599)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net Cash Provided (Used) by Investing Activities (193,171)us-gaap_NetCashProvidedByUsedInInvestingActivities (56,132)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows Provided (Used) by Financing Activities    
Proceeds provided by stock issuance under employee stock plans 2,632us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 14,677us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefits from stock option exercises 895us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,440us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Shares repurchased (90,237)us-gaap_PaymentsForRepurchaseOfEquity 0us-gaap_PaymentsForRepurchaseOfEquity
Repayment of long-term credit facilities 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit
Repayment of long-term debt (1,760)us-gaap_RepaymentsOfLongTermDebt (3,847)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of long-term credit facilities 180,000us-gaap_ProceedsFromLongTermLinesOfCredit 25,000us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from government assistance 0esl_ProceedsFromGovernmentAssistance 0esl_ProceedsFromGovernmentAssistance
Dividends paid to noncontrolling interests 0us-gaap_PaymentsOfDividendsMinorityInterest (702)us-gaap_PaymentsOfDividendsMinorityInterest
Debt and other issuance costs 0us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts
Net Cash Provided (Used) by Financing Activities 91,530us-gaap_NetCashProvidedByUsedInFinancingActivities 38,568us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Foreign Exchange Rates on Cash and Cash Equivalents (13,577)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3,099)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Increase (Decrease) in Cash and Cash Equivalents (110,022)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 29,260us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents - Beginning of Year 238,144us-gaap_CashAndCashEquivalentsAtCarryingValue 179,178us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - End of Year 128,122us-gaap_CashAndCashEquivalentsAtCarryingValue 208,438us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash paid for interest 11,139us-gaap_InterestPaidNet 11,893us-gaap_InterestPaidNet
Cash paid for taxes $ 6,334us-gaap_IncomeTaxesPaidNet $ 14,082us-gaap_IncomeTaxesPaidNet