XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Aug. 01, 2014
Jul. 26, 2013
Aug. 01, 2014
Jul. 26, 2013
Guarantee Obligations [Line Items]        
Net Sales $ 531,124 $ 478,068 $ 1,565,678 $ 1,435,592
Cost of Sales 348,651 299,166 1,027,565 914,969
Gross Profit 182,473 178,902 538,113 520,623
Expenses        
Selling, general and administrative 95,293 101,822 289,969 298,711
Research, development and engineering 25,134 24,103 78,441 72,837
Restructuring charges 3,405 0 10,279 0
Goodwill impairment 0 3,454 0 3,454
Total Expenses 123,832 129,379 378,689 375,002
Operating Earnings from Continuing Operations 58,641 49,523 159,424 145,621
Interest Income (146) (132) (403) (381)
Interest Expense 7,870 9,050 24,939 30,976
Loss on Extinguishment of Debt 533 0 533 946
Earnings from Continuing Operations Before Income Taxes 50,384 40,605 134,355 114,080
Income Tax Expense (Benefit) 11,430 1,151 27,693 13,027
Earnings from Continuing Operations Including Noncontrolling Interests 38,954 39,454 106,662 101,053
Earnings Attributable to Noncontrolling Interests (46) (241) (429) (1,207)
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 38,908 39,213 106,233 99,846
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 (975) (343) (975)
Equity in Net Earnings of Consolidated Subsidiaries 0 0 0 0
Net Earnings Attributable to Esterline 38,908 38,238 105,890 98,871
Comprehensive Income (Loss) 16,479 45,201 86,162 83,459
Eliminations
       
Guarantee Obligations [Line Items]        
Net Sales (1,685) (949) (4,203) (2,756)
Cost of Sales (1,685) (949) (4,203) (2,756)
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development and engineering 0 0 0 0
Restructuring charges 0 0 0 0
Goodwill impairment 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings from Continuing Operations 0 0 0 0
Interest Income 19,571 19,122 59,377 58,044
Interest Expense (19,571) (19,122) (59,377) (58,044)
Loss on Extinguishment of Debt 0 0 0 0
Earnings from Continuing Operations Before Income Taxes 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Earnings from Continuing Operations Including Noncontrolling Interests 0 0 0 0
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 0 0 0 0
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries (41,379) (41,347) (115,084) (110,697)
Net Earnings Attributable to Esterline (41,379) (41,347) (115,084) (110,697)
Comprehensive Income (Loss) (16,289) (49,914) (106,376) (106,833)
Parent Company
       
Guarantee Obligations [Line Items]        
Net Sales 0 0 0 0
Cost of Sales 0 0 0 0
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development and engineering 0 0 0 0
Restructuring charges 0 0 0 0
Goodwill impairment 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings from Continuing Operations 0 0 0 0
Interest Income (3,837) (4,028) (11,588) (11,680)
Interest Expense 5,777 6,489 18,350 23,722
Loss on Extinguishment of Debt 0 0 0 946
Earnings from Continuing Operations Before Income Taxes (1,940) (2,461) (6,762) (12,988)
Income Tax Expense (Benefit) (466) (671) (1,462) (2,894)
Earnings from Continuing Operations Including Noncontrolling Interests (1,474) (1,790) (5,300) (10,094)
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax (1,474) (1,790) (5,300) (10,094)
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 (975) (343) (975)
Equity in Net Earnings of Consolidated Subsidiaries 40,382 41,003 111,533 109,940
Net Earnings Attributable to Esterline 38,908 38,238 105,890 98,871
Comprehensive Income (Loss) 15,707 45,816 88,374 87,090
Guarantor Subsidiaries
       
Guarantee Obligations [Line Items]        
Net Sales 248,443 216,949 733,826 653,959
Cost of Sales 156,486 132,786 468,901 405,830
Gross Profit 91,957 84,163 264,925 248,129
Expenses        
Selling, general and administrative 37,686 38,045 120,154 112,881
Research, development and engineering 11,452 12,684 37,005 37,448
Restructuring charges 2,577 0 6,898 0
Goodwill impairment 0 0 0 0
Total Expenses 51,715 50,729 164,057 150,329
Operating Earnings from Continuing Operations 40,242 33,434 100,868 97,800
Interest Income (1,948) (2,028) (5,886) (5,723)
Interest Expense 6,832 7,052 20,619 20,019
Loss on Extinguishment of Debt 0 0 0 0
Earnings from Continuing Operations Before Income Taxes 35,358 28,410 86,135 83,504
Income Tax Expense (Benefit) 7,446 6,264 18,122 15,178
Earnings from Continuing Operations Including Noncontrolling Interests 27,912 22,146 68,013 68,326
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 27,912 22,146 68,013 68,326
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 883 294 2,117 677
Net Earnings Attributable to Esterline 28,795 22,440 70,130 69,003
Comprehensive Income (Loss) 26,224 22,610 68,693 68,102
Non-Guarantor Subsidiaries
       
Guarantee Obligations [Line Items]        
Net Sales 284,366 262,068 836,055 784,389
Cost of Sales 193,850 167,329 562,867 511,895
Gross Profit 90,516 94,739 273,188 272,494
Expenses        
Selling, general and administrative 57,607 63,777 169,815 185,830
Research, development and engineering 13,682 11,419 41,436 35,389
Restructuring charges 828 0 3,381 0
Goodwill impairment 0 3,454 0 3,454
Total Expenses 72,117 78,650 214,632 224,673
Operating Earnings from Continuing Operations 18,399 16,089 58,556 47,821
Interest Income (13,932) (13,198) (42,306) (41,022)
Interest Expense 14,832 14,631 45,347 45,279
Loss on Extinguishment of Debt 533 0 533 0
Earnings from Continuing Operations Before Income Taxes 16,966 14,656 54,982 43,564
Income Tax Expense (Benefit) 4,450 (4,442) 11,033 743
Earnings from Continuing Operations Including Noncontrolling Interests 12,516 19,098 43,949 42,821
Earnings Attributable to Noncontrolling Interests (46) (241) (429) (1,207)
Earnings from Continuing Operations Attributable to Esterline, Net of Tax 12,470 18,857 43,520 41,614
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 114 50 1,434 80
Net Earnings Attributable to Esterline 12,584 18,907 44,954 41,694
Comprehensive Income (Loss) $ (9,163) $ 26,689 $ 35,471 $ 35,100