XML 38 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
May 02, 2014
Apr. 26, 2013
May 02, 2014
Apr. 26, 2013
Guarantor Obligations [Line Items]        
Net Sales $ 529,574 $ 499,562 $ 1,034,554 $ 957,524
Cost of Sales 347,229 318,186 678,914 615,803
Gross Profit 182,345 181,376 355,640 341,721
Expenses        
Selling, general and administrative 98,470 98,278 194,676 196,889
Research, development and engineering 26,801 25,658 53,307 48,734
Restructuring charges 2,078 0 6,874 0
Total Expenses 127,349 123,936 254,857 245,623
Operating Earnings From Continuing Operations 54,996 57,440 100,783 96,098
Interest Income (137) (148) (257) (249)
Interest Expense 8,439 11,482 17,069 21,926
Loss on Extinguishment of Debt 0 946 0 946
Earnings (Loss) From Continuing Operations Before Income Taxes 46,694 45,160 83,971 73,475
Income Tax Expense (Benefit) 9,150 9,482 16,263 11,876
Earnings (Loss) From Continuing Operations Including Noncontrolling Interests 37,544 35,678 67,708 61,599
Earnings Attributable to Noncontrolling Interests (297) (156) (383) (966)
Earnings (Loss) From Continuing Operations Attributable to Esterline 37,247 35,522 67,325 60,633
Earnings (Loss) From Discontinued Operations Attributable to Esterline, Net of Tax (343) 0 (343) 0
Equity in Net Earnings of Consolidated Subsidiaries 0 0 0 0
Net Earnings (Loss) Attributable to Esterline 36,904 35,522 66,982 60,633
Comprehensive Income (Loss) 80,121 1,367 69,683 38,258
Parent Company
       
Guarantor Obligations [Line Items]        
Net Sales 0 0 0 0
Cost of Sales 0 0 0 0
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development and engineering 0 0 0 0
Restructuring charges 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings From Continuing Operations 0 0 0 0
Interest Income (3,755) (3,992) (7,751) (7,652)
Interest Expense 6,237 9,152 12,573 17,233
Loss on Extinguishment of Debt 0 946 0 946
Earnings (Loss) From Continuing Operations Before Income Taxes (2,482) (6,106) (4,822) (10,527)
Income Tax Expense (Benefit) (520) (1,273) (996) (2,223)
Earnings (Loss) From Continuing Operations Including Noncontrolling Interests (1,962) (4,833) (3,826) (8,304)
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings (Loss) From Continuing Operations Attributable to Esterline (1,962) (4,833) (3,826) (8,304)
Earnings (Loss) From Discontinued Operations Attributable to Esterline, Net of Tax (343) 0 (343) 0
Equity in Net Earnings of Consolidated Subsidiaries 39,209 40,355 71,151 68,937
Net Earnings (Loss) Attributable to Esterline 36,904 35,522 66,982 60,633
Comprehensive Income (Loss) 75,488 2,500 72,667 41,276
Guarantor Subsidiaries
       
Guarantor Obligations [Line Items]        
Net Sales 256,254 230,311 485,383 437,010
Cost of Sales 164,735 141,178 312,415 273,044
Gross Profit 91,519 89,133 172,968 163,966
Expenses        
Selling, general and administrative 42,044 39,105 82,468 74,836
Research, development and engineering 13,297 13,706 25,553 24,764
Restructuring charges 1,248 0 4,321 0
Total Expenses 56,589 52,811 112,342 99,600
Operating Earnings From Continuing Operations 34,930 36,322 60,626 64,366
Interest Income (1,913) (1,978) (3,938) (3,695)
Interest Expense 6,730 6,646 13,787 12,967
Loss on Extinguishment of Debt 0 0 0 0
Earnings (Loss) From Continuing Operations Before Income Taxes 30,113 31,654 50,777 55,094
Income Tax Expense (Benefit) 6,381 6,468 10,676 8,914
Earnings (Loss) From Continuing Operations Including Noncontrolling Interests 23,732 25,186 40,101 46,180
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings (Loss) From Continuing Operations Attributable to Esterline 23,732 25,186 40,101 46,180
Earnings (Loss) From Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 802 (275) 1,234 383
Net Earnings (Loss) Attributable to Esterline 24,534 24,911 41,335 46,563
Comprehensive Income (Loss) 25,065 24,229 42,469 45,492
Non-Guarantor Subsidiaries
       
Guarantor Obligations [Line Items]        
Net Sales 274,396 270,151 551,689 522,321
Cost of Sales 183,570 177,908 369,017 344,566
Gross Profit 90,826 92,243 182,672 177,755
Expenses        
Selling, general and administrative 56,426 59,173 112,208 122,053
Research, development and engineering 13,504 11,952 27,754 23,970
Restructuring charges 830 0 2,553 0
Total Expenses 70,760 71,125 142,515 146,023
Operating Earnings From Continuing Operations 20,066 21,118 40,157 31,732
Interest Income (13,697) (13,136) (28,374) (27,824)
Interest Expense 14,700 14,642 30,515 30,648
Loss on Extinguishment of Debt 0 0 0 0
Earnings (Loss) From Continuing Operations Before Income Taxes 19,063 19,612 38,016 28,908
Income Tax Expense (Benefit) 3,289 4,287 6,583 5,185
Earnings (Loss) From Continuing Operations Including Noncontrolling Interests 15,774 15,325 31,433 23,723
Earnings Attributable to Noncontrolling Interests (297) (156) (383) (966)
Earnings (Loss) From Continuing Operations Attributable to Esterline 15,477 15,169 31,050 22,757
Earnings (Loss) From Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 1,926 30 1,320 30
Net Earnings (Loss) Attributable to Esterline 17,403 15,199 32,370 22,787
Comprehensive Income (Loss) 56,268 (17,184) 44,634 8,409
Eliminations
       
Guarantor Obligations [Line Items]        
Net Sales (1,076) (900) (2,518) (1,807)
Cost of Sales (1,076) (900) (2,518) (1,807)
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development and engineering 0 0 0 0
Restructuring charges 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings From Continuing Operations 0 0 0 0
Interest Income 19,228 18,958 39,806 38,922
Interest Expense (19,228) (18,958) (39,806) (38,922)
Loss on Extinguishment of Debt 0 0 0 0
Earnings (Loss) From Continuing Operations Before Income Taxes 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Earnings (Loss) From Continuing Operations Including Noncontrolling Interests 0 0 0 0
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings (Loss) From Continuing Operations Attributable to Esterline 0 0 0 0
Earnings (Loss) From Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries (41,937) (40,110) (73,705) (69,350)
Net Earnings (Loss) Attributable to Esterline (41,937) (40,110) (73,705) (69,350)
Comprehensive Income (Loss) $ (76,700) $ (8,178) $ (90,087) $ (56,919)