XML 25 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jul. 26, 2013
Jul. 27, 2012
Jul. 26, 2013
Jul. 27, 2012
Guarantor Obligations [Line Items]        
Net Sales $ 478,068 $ 485,949 $ 1,435,592 $ 1,461,662
Cost of Sales 299,166 313,853 914,969 946,962
Gross Profit 178,902 172,096 520,623 514,700
Expenses        
Selling, general and administrative 101,822 91,869 298,711 285,516
Research, development and engineering 24,103 27,198 72,837 83,138
Gain on settlement of contingency 0 0 0 (11,891)
Goodwill impairment 3,454 52,169 3,454 52,169
Other income 0 (1,263) 0 (1,263)
Total Expenses 129,379 169,973 375,002 407,669
Operating Earnings from Continuing Operations 49,523 2,123 145,621 107,031
Interest Income (132) (109) (381) (320)
Interest Expense 9,050 12,159 30,976 35,171
Loss on Extinguishment of Debt 0 0 946 0
Earnings (Loss) from Continuing Operations Before Income Taxes 40,605 (9,927) 114,080 72,180
Income Tax Expense (Benefit) 1,151 6,963 13,027 20,677
Earnings (Loss) from Continuing Operations Including Noncontrolling Interests 39,454 (16,890) 101,053 51,503
Earnings Attributable to Noncontrolling Interests (241) (214) (1,207) (628)
Earnings (Loss) from Continuing Operations Attributable to Esterline 39,213 (17,104) 99,846 50,875
Loss from Discontinued Operations Attributable to Esterline, Net of Tax (975) 0 (975) 0
Equity in Net Earnings of Consolidated Subsidiaries 0 0 0 0
Net Earnings (Loss) Attributable to Esterline 38,238 (17,104) 98,871 50,875
Comprehensive Income (Loss) 45,201 (81,625) 83,459 (46,809)
Parent
       
Guarantor Obligations [Line Items]        
Net Sales 0 0 0 0
Cost of Sales 0 0 0 0
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development and engineering 0 0 0 0
Gain on settlement of contingency 0 0 0 0
Goodwill impairment 0 0 0 0
Other income 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings from Continuing Operations 0 0 0 0
Interest Income (4,028) (3,574) (11,680) (10,559)
Interest Expense 6,489 8,648 23,722 26,311
Loss on Extinguishment of Debt 0 0 946 0
Earnings (Loss) from Continuing Operations Before Income Taxes (2,461) (5,074) (12,988) (15,752)
Income Tax Expense (Benefit) (671) (4,058) (2,894) (6,087)
Earnings (Loss) from Continuing Operations Including Noncontrolling Interests (1,790) (1,016) (10,094) (9,665)
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings (Loss) from Continuing Operations Attributable to Esterline (1,790) (1,016) (10,094) (9,665)
Loss from Discontinued Operations Attributable to Esterline, Net of Tax (975) 0 (975) 0
Equity in Net Earnings of Consolidated Subsidiaries 41,003 (16,088) 109,940 60,540
Net Earnings (Loss) Attributable to Esterline 38,238 (17,104) 98,871 50,875
Comprehensive Income (Loss) 45,816 (76,776) 87,090 (42,128)
Guarantor Subsidiaries
       
Guarantor Obligations [Line Items]        
Net Sales 216,949 227,022 653,959 670,767
Cost of Sales 132,786 144,787 405,830 419,969
Gross Profit 84,163 82,235 248,129 250,798
Expenses        
Selling, general and administrative 38,045 35,862 112,881 107,639
Research, development and engineering 12,684 13,062 37,448 38,080
Gain on settlement of contingency 0 0 0 0
Goodwill impairment 0 0 0 0
Other income 0 0 0 0
Total Expenses 50,729 48,924 150,329 145,719
Operating Earnings from Continuing Operations 33,434 33,311 97,800 105,079
Interest Income (2,028) (5,090) (5,723) (12,468)
Interest Expense 7,052 7,396 20,019 20,613
Loss on Extinguishment of Debt 0 0 0 0
Earnings (Loss) from Continuing Operations Before Income Taxes 28,410 31,005 83,504 96,934
Income Tax Expense (Benefit) 6,264 22,476 15,178 32,840
Earnings (Loss) from Continuing Operations Including Noncontrolling Interests 22,146 8,529 68,326 64,094
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings (Loss) from Continuing Operations Attributable to Esterline 22,146 8,529 68,326 64,094
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 294 2,080 677 10,791
Net Earnings (Loss) Attributable to Esterline 22,440 10,609 69,003 74,885
Comprehensive Income (Loss) 22,610 10,140 68,102 74,733
Non-Guarantor Subsidiaries
       
Guarantor Obligations [Line Items]        
Net Sales 262,068 260,229 784,389 793,626
Cost of Sales 167,329 170,368 511,895 529,724
Gross Profit 94,739 89,861 272,494 263,902
Expenses        
Selling, general and administrative 63,777 56,007 185,830 177,877
Research, development and engineering 11,419 14,136 35,389 45,058
Gain on settlement of contingency 0 0 0 (11,891)
Goodwill impairment 3,454 52,169 3,454 52,169
Other income 0 (1,263) 0 (1,263)
Total Expenses 78,650 121,049 224,673 261,950
Operating Earnings from Continuing Operations 16,089 (31,188) 47,821 1,952
Interest Income (13,198) (14,319) (41,022) (47,717)
Interest Expense 14,631 18,989 45,279 58,671
Loss on Extinguishment of Debt 0 0 0 0
Earnings (Loss) from Continuing Operations Before Income Taxes 14,656 (35,858) 43,564 (9,002)
Income Tax Expense (Benefit) (4,442) (11,455) 743 (6,076)
Earnings (Loss) from Continuing Operations Including Noncontrolling Interests 19,098 (24,403) 42,821 (2,926)
Earnings Attributable to Noncontrolling Interests (241) (214) (1,207) (628)
Earnings (Loss) from Continuing Operations Attributable to Esterline 18,857 (24,617) 41,614 (3,554)
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries 50 (50) 80 (140)
Net Earnings (Loss) Attributable to Esterline 18,907 (24,667) 41,694 (3,694)
Comprehensive Income (Loss) 26,689 (83,910) 35,100 (101,142)
Consolidation, Eliminations
       
Guarantor Obligations [Line Items]        
Net Sales (949) (1,302) (2,756) (2,731)
Cost of Sales (949) (1,302) (2,756) (2,731)
Gross Profit 0 0 0 0
Expenses        
Selling, general and administrative 0 0 0 0
Research, development and engineering 0 0 0 0
Gain on settlement of contingency 0 0 0 0
Goodwill impairment 0 0 0 0
Other income 0 0 0 0
Total Expenses 0 0 0 0
Operating Earnings from Continuing Operations 0 0 0 0
Interest Income 19,122 22,874 58,044 70,424
Interest Expense (19,122) (22,874) (58,044) (70,424)
Loss on Extinguishment of Debt 0 0 0 0
Earnings (Loss) from Continuing Operations Before Income Taxes 0 0 0 0
Income Tax Expense (Benefit) 0 0 0 0
Earnings (Loss) from Continuing Operations Including Noncontrolling Interests 0 0 0 0
Earnings Attributable to Noncontrolling Interests 0 0 0 0
Earnings (Loss) from Continuing Operations Attributable to Esterline 0 0 0 0
Loss from Discontinued Operations Attributable to Esterline, Net of Tax 0 0 0 0
Equity in Net Earnings of Consolidated Subsidiaries (41,347) 14,058 (110,697) (71,191)
Net Earnings (Loss) Attributable to Esterline (41,347) 14,058 (110,697) (71,191)
Comprehensive Income (Loss) $ (49,914) $ 68,921 $ (106,833) $ 21,728