XML 56 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
9 Months Ended
Jul. 27, 2012
Acquisitions
7. On July 26, 2011, the Company acquired the Souriau Group (Souriau) for approximately $726.7 million, including cash of $17.8 million. Souriau is a leading global supplier of highly engineered connectors for harsh environments serving aerospace, defense & space, power generation, rail, and industrial equipment markets. Souriau is included in the Sensors & Systems segment.

The following summarizes the allocation of the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition. The fair value adjustment for inventory was $41.7 million, which has been recognized as cost of goods sold over 4.5 months, the estimated inventory turnover. The purchase price includes the value of future development of existing technologies, the introduction of new technologies, and the addition of new customers. These factors resulted in recording goodwill of $376.9 million. The amount allocated to goodwill is not deductible for income tax purposes.

 

(In thousands)       

As of July 26, 2011

  

Current assets

   $ 228,694   

Property, plant and equipment

     91,843   

Intangible assets subject to amortization

  

Programs (15 year weighted average useful life)

     224,296   

Trade name (10 year weighted average useful life)

     45,709   

Goodwill

     376,902   

Other assets

     6,900   
  

 

 

 

Total assets acquired

     974,344   

Current liabilities assumed

     110,596   

Long-term liabilities assumed

     128,674   

Noncontrolling interest

     8,369   
  

 

 

 

Net assets acquired

   $             726,705   
  

 

 

 

Pro Forma Financial Information

The following pro forma financial information shows the results of continuing operations for the three and nine months ended July 29, 2011, as though the acquisition of Souriau had occurred at the beginning of the fiscal year. The pro forma financial information includes, where applicable, adjustments for: (i) the amortization of acquired intangible assets, (ii) additional interest expense on acquisition-related borrowings and (iii) the income tax effect on the pro forma adjustments. The pro forma financial information below is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have been achieved had the acquisition been completed as of the date indicated above or the results that may be obtained in the future.

 

(In thousands, except per share amounts)        Three Months Ended    
July 29, 2011
       Nine Months Ended    
July 29, 2011
 

Pro forma net sales

   $ 504,498       $ 1,473,427   

Pro forma net income

   $ 44,498       $ 128,222   

Basic earnings per share as reported

   $ 1.23       $ 3.73   

Pro forma basic earnings per share

   $ 1.46       $ 4.21   

Diluted earnings per share as reported

   $ 1.21       $ 3.65   

Pro forma diluted earnings per share

   $ 1.42       $ 4.12   

On December 30, 2010, the Company acquired Eclipse Electronic Systems, Inc. (Eclipse) for $123.8 million. The purchase price includes cash of $14.0 million in contingent consideration, which was deposited in an escrow account and will be paid to the seller if certain performance objectives are met over the three-year period. The estimated fair value of the contingent consideration was $13.4 million at the date of acquisition. On February 2, 2012, the Company paid the initial $5.0 million of three installments totaling $14.0 million of contingent consideration. As of July 27, 2012, the estimated fair value of the contingent consideration was $8.4 million. Eclipse is a designer and manufacturer of embedded communication intercept receivers for signal intelligence applications. Eclipse is included in the Avionics & Controls segment.

The following summarizes the allocation of the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition. The purchase price includes the value of future development of existing technologies, the introduction of new technologies, and the addition of new customers. These factors resulted in recording goodwill of $67.9 million. The amount allocated to goodwill is not deductible for income tax purposes.

 

(In thousands)       

As of December 30, 2010

  

Current assets

   $ 31,827   

Property, plant and equipment

     2,154   

Intangible assets subject to amortization

  

Technology (10 year weighted average useful life)

     53,200   

Goodwill

     67,878   
  

 

 

 

Total assets acquired

     155,059   

Current liabilities assumed

     36,240   

Long-term liabilities assumed

     8,350   
  

 

 

 

Net assets acquired

   $             110,469