Exhibit 11

ESTERLINE TECHNOLOGIES CORPORATION
(in thousands, except per share amounts)

Computation of Earnings Per Share - Basic

	For Fiscal Years
	2001	2000	1999	1998	1997
Net Earnings	$   32,456	$   32,587	$   29,862	$   30,084	$   25,321
Weighted-Average Number of    Shares Outstanding	19,641	17,375	17,337	17,290	17,124
Earnings Per Share - Basic	$       1.65	$       1.88	$       1.72	$       1.74	$       1.48

Computation of Earnings Per Share - Diluted

	For Fiscal Years
	2001	2000	1999	1998	1997
Net Earnings	$   32,456	$   32,587	$   29,862	$   30,084	$   25,321
Weighted-Average Number of    Shares Outstanding	19,641	17,375	17,337	17,290	17,124
Net Shares Assumed to    be Issued for Stock Options	373	279	321	428	484
Total Shares - Diluted	20,014	17,654	17,658	17,718	17,608
Earnings Per Share - Diluted	$       1.62	$       1.85	$       1.69	$       1.70	$       1.44
Earnings Per Share - Basic	$       1.65	$       1.88	$       1.72	$       1.74	$       1.48
Dilutive Effect Per Share	$         .03	$         .03	$         .03	$         .04	$         .04