EXHIBIT 11

ESTERLINE TECHNOLOGIES CORPORATION
Computation of Basic and Diluted Earnings Per Common Share
For the Three Month Periods Ended January 28, 2005 and January 30, 2004
(Unaudited)
(In thousands, except per share amounts)

	Three Months Ended
	January 28, 2005		January 30, 2004
Net Sales	$	190,243	$	129,454
Gross Margin		58,551		38,680
Income From Continuing Operations		9,753		1,586
Income From Discontinued Operations, Net of Tax		7,415		292
Net Earnings	$	17,168	$	1,878
Basic
Weighted Average Number of Shares Outstanding		24,034		21,099
Earnings Per Share – Basic
Continuing operations	$	.41	$	.08
Discontinued operations		.30		.01
Earnings per share – basic	$	.71	$	.09
Diluted
Weighted Average Number of Shares Outstanding		24,034		21,099
Net Shares Assumed to be Issued for Stock Options		387		337
Weighted Average Number of Shares
and Equivalent Shares Outstanding – Diluted		24,421		21,436
Earnings Per Share – Diluted
Continuing operations	$	.40	$	.08
Discontinued operations		.30		.01
Earnings per share – diluted	$	.70	$	.09