XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Stock Based Compensation
3 Months Ended
Sep. 30, 2025
Stock Based Compensation [Abstract]  
Stock Based Compensation

Note 4. Stock Based Compensation

 

The Company follows FASB ASC 718-40 “Compensation – Stock Compensation” in establishing standards for the accounting of transactions in which an entity exchanges its equity instruments for goods or services, transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments, or that may be settled by the issuance of those equity instruments. ASC 718 requires that the cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair value of the share-based payment. ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans. Included as a reduction to the cost recognized for share-based payments is an estimate for option forfeitures. It is the Company’s policy to estimate expected option forfeitures based on historical experience. Actual forfeitures are adjusted prior to the vesting date if the impact is material.

 

Total stock-based compensation expense recognized in the statements of comprehensive income for the three-month periods ended September 30, 2025 and 2024 was $74,440 and $101,492, respectively, before income taxes. The amount of this stock-based compensation expense related to non-qualified stock options (“NQSOs”) for the three-month periods ended September 30, 2025 and 2024 was $6,817 and $7,059, respectively. The deferred tax benefit related to the NQSOs as of September 30, 2025 and 2024 was $1,432 and $1,482, respectively. The remaining stock option expense in each year related to incentive stock options (“ISOs”) which are not deductible by the Company when exercised, assuming a qualifying disposition, and as such no deferred tax benefit was established related to these amounts.

 

As of September 30, 2025, there was $158,654 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 1.25 years, of which $144,986 relates to ISOs and $13,668 relates to NQSOs. The total deferred tax benefit related to these awards is expected to be $2,870.

 

The Company has one employee stock option plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"), approved by the Company’s stockholders at the Company’s Annual Meeting on December 1, 2017. The Board of Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date of grant. The maximum aggregate number of shares of Common Stock subject to options or awards to non-employee directors is 133,000 and the maximum aggregate number of shares of Common Stock subject to options or awards granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year. The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options granted have a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants provide for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those held in Treasury. Options covering 400,000 shares are authorized for issuance under the 2017 Plan. As of September 30, 2025, options covering 200,660 shares have been exercised, options covering 186,871 shares are outstanding, and options covering 12,469 shares remain available for grant after factoring cancelled options, which are eligible to be re-granted. While no further grants of options may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of September 30, 2025, 4,050 options were outstanding under such plan of which all are vested and exercisable.

 

ASC 718 requires the use of a valuation model to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model, which incorporates various assumptions including those for dividend yield, volatility, expected life and interest rates.

 

The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the three months ended September 30, 2024. There were no options awarded during the three months ended September 30, 2025.

 

   September 30, 2024 
Dividend yield   3.79% 
Company’s expected volatility   33.33% 
Risk-free interest rate   4.35% 
Expected term   5.1 yrs 
Weighted average fair value per share of options granted during the period  $5.40 

The Company paid regular cash dividends on common stock of $0.25 per share and paid a special dividend on common stock of $0.75 per share in the three months ended September 30, 2025. During the three months ended September 30, 2024, the Company paid a regular cash dividend on common stock of $0.25 per share. Expected stock price volatility is based on the historical volatility of the Company’s stock. The risk-free interest rate is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options. The expected option term (in years) represents the estimated period of time until exercise and is based on actual historical experience.

 

The following table summarizes stock option activity during the three months ended September 30, 2025 and 2024:

 

   Employee Stock Option Plans
         Weighted   
   Number of  Weighted  Average   
   Shares  Average  Remaining  Aggregate
   Subject  Exercise  Contractual  Intrinsic
   to Option  Price  Term  Value
Balance at July 1, 2024   322,056   $18.41    6.59    
 
 
Granted   76,500   $21.58    9.77      
Exercised   (10,500)  $13.79    
      
Forfeited or expired   
    
    
      
Outstanding at September 30, 2024   388,056   $19.16    6.98   $4,243,194 
                     
Balance at July 1, 2025   228,146   $19.26    7.30      
Granted   
    
    
      
Exercised   (37,225)  $16.75    
      
Forfeited or expired   
    
    
      
Outstanding at September 30, 2025   190,921   $19.75    7.09   $3,790,995 
Vested or expected to vest at September 30, 2025   181,031   $19.66    7.00   $3,548,364 
Exercisable at September 30, 2025   114,421   $18.32    5.96   $1,359,790 

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported on the NYSE American on September 30, 2025 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders if all option holders had exercised their options on September 30, 2025. This amount changes based on the fair market value of the Company’s common stock. The intrinsic value of options exercised during the three months ended September 30, 2025 and 2024 was $640,228 and $93,512, respectively.

 

The following table summarizes changes in non-vested stock options during the three months ended September 30, 2025 and 2024:

 

   Weighted Number  Average
   of Shares  Grant Date
   Subject  Fair Value
   to Option  (per Option)
Non-vested at July 1, 2024   147,300   $4.15 
Granted   76,500   $5.40 
Vested   (68,400)  $4.11 
Forfeited or expired   
    
 
Non-vested at September 30, 2024   155,400   $4.78 
           
Non-vested at July 1, 2025   144,400   $4.76 
Granted   
    
 
Vested   (67,900)  $4.03 
Forfeited or expired   
    
 
Non-vested at September 30, 2025   76,500   $5.40