XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities:    
Net income $ 442,764 $ 420,825
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 21,423 23,333
Depreciation 105,674 108,131
ESOP compensation expense 89,460 108,709
Deferred income tax (benefit) expense (2,795) 12,504
Changes in assets and liabilities:    
(Increase) decrease in trade receivable, net (244,628) 1,066,287
Decrease in income tax receivable 163,761 45,775
(Increase) decrease in inventories, net (726,219) 396,501
(Increase) decrease in prepaid expenses and other current assets (48,774) 17,321
Increase in accounts payable 76,326 323,651
Increase (decrease) in accrued salaries and wages 87,154 (5,268)
Decrease in vacation accrual (35,854) (37,369)
Decrease in ESOP payable (11,250) (15,417)
Decrease in other accrued expenses (117,909) (58,990)
Increase (decrease) in payroll and other taxes withheld 2,656 (1,234)
Net cash (used in) provided by operating activities (198,211) 2,404,759
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (28,758) (155,730)
Purchase of investment securities (2,583,383) (4,391,056)
Proceeds from sale/maturity of investment securities 723,118 1,256,350
Net cash used in investing activities (1,889,023) (3,290,436)
Cash Flows from Financing Activities:    
Dividends on common stock (581,580) (575,754)
Net cash used in financing activities (581,580) (575,754)
Decrease in cash and cash equivalents (2,668,814) (1,461,431)
Cash and cash equivalents, beginning of period 10,058,163 10,031,644
Cash and cash equivalents, end of period 7,389,349 8,570,213
Supplemental Schedule of Cash Flow Information:    
Income taxes paid $ 20,000 $ 111,000