XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 10 - Provision for Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

In Thousands

 

2024

   

2023

 
                 

Income before taxes:

  $ 17,776     $ 12,493  

Provision (benefit) for taxes:

               

Current

               

Federal

  $ 3,985     $ 3,472  

State

    627       583  
      4,612       4,055  

Deferred

               

Federal

    188       (1,230 )

State

    (10 )     (161 )
      178       (1,391 )
    $ 4,790     $ 2,664  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

In Thousands

 

2024

   

2023

 
                 

Income tax at statutory rate

  $ 3,733     $ 2,623  

Increase (decrease) in income tax resulting from

               

State tax expense, net of federal effect

    487       333  

Federal true-ups

    121       (53 )

Federal tax credits

    (158 )     (405 )

Sale of Harvard Sports

    582       -  

Captive insurance earnings

    -       (112 )

Incentive stock options

    (8 )     33  

Other

    33       245  

Recorded provision for income taxes

  $ 4,790     $ 2,664  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

In Thousands

 

2024

   

2023

 

Assets

               

Valuation reserves

  $ 1,350     $ 1,088  

Stock based compensation

    217       295  

Federal and state credits

    322       840  

Lease obligation

    288       2,090  

Other

    4       28  

Capitalized research costs

    2,714       2,104  

Total assets

    4,895       6,445  
                 

Liabilities

               

Property and equipment

    (864 )     (1,206 )

Goodwill and intangible assets

    (6,139 )     (5,732 )

Lease – right of use asset

    (277 )     (1,959 )

Prepaid insurance

    (595 )     (354 )

Total liabilities

    (7,875 )     (9,251 )
                 

Valuation Allowance

               

Beginning balance

    (319 )     (351 )

(Increase) Decrease during period

    (3 )     32  

Ending balance

    (322 )     (319 )
    $ (3,302 )   $ (3,125 )
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]

In Thousands

 

2024

   

2023

 
                 

Balance at beginning of year

  $ -     $ 20  

Closure of tax years

    -       (20 )

Balance at end of year

  $ -     $ -