XML 17 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 4,194,000 $ 16,000
Receivables, less allowance for credit losses of $694 and $652; respectively 48,768,000 49,985,000
Inventories 76,025,000 92,462,000
Prepaid expenses 4,372,000 4,280,000
Prepaid income tax 465,000 88,000
TOTAL CURRENT ASSETS 133,824,000 146,831,000
Property, plant and equipment, net 22,221,000 23,786,000
Assets held for sale 0 2,653,000
Operating lease right-of-use assets 1,186,000 8,378,000
Intangible assets, net 25,838,000 28,640,000
Goodwill 42,326,000 42,326,000
Other assets 935,000 391,000
TOTAL ASSETS 226,330,000 253,005,000
Current liabilities:    
Current portion of long-term debt 7,143,000 7,143,000
Trade accounts payable 11,858,000 9,797,000
Accrued liabilities 15,050,000 15,283,000
Current operating lease liabilities 444,000 1,041,000
TOTAL CURRENT LIABILITIES 34,495,000 33,264,000
Long-term debt 18,452,000 43,753,000
Deferred income tax liability, net 3,302,000 3,125,000
Operating lease liabilities 787,000 7,897,000
Other liabilities 297,000 387,000
TOTAL LIABILITIES 57,333,000 88,426,000
Commitments and Contingencies 0  
Stockholders' equity:    
Preferred Stock, Authorized: 1,000,000 shares, no par value, none issued 0 0
Common stock, Authorized: 30,000,000 shares, no par value, Issued and outstanding: 2024 —13,732,719 shares, 2023 —13,736,800 shares 4,218,000 4,480,000
Retained earnings 164,779,000 160,099,000
TOTAL STOCKHOLDERS’ EQUITY 168,997,000 164,579,000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 226,330,000 $ 253,005,000