XML 34 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Operating Segment and Geographic Information
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 11     Operating Segment and Geographic Information

 

The Company operates as one operating segment. The Company’s chief operating decision maker (“CODM”) is its president and chief executive officer, who reviews financial information presented on a consolidated basis. The CODM uses consolidated net sales and consolidated net income to assess financial performance and allocate resources.

 

Reconciliation to net income:   

 

In Thousands

 

2024

   

2023

 
                 

Net Sales

               

Sporting Goods

  $ 251,510     $ 263,566  

Total Net Sales

  $ 251,510     $ 263,566  
                 

Sporting Goods Segment Operating Expenses:

               

Cost of products sold

  $ 189,306     $ 201,795  

Other operating expenses

    39,116       44,275  

Sporting Goods segment expenses

    228,422       246,070  

Sporting Goods Segment Operating Income

    23,088       17,496  
                 

Unallocated corporate (expense) income

    (3,084 )     315  

Total Operating Income

  $ 20,004     $ 17,811  
                 

Consolidated Other Income (Expense):

               

Interest expense

    (2,302 )     (5,349 )

Other income

    74       31  

Total Income Before Income Taxes

  $ 17,776     $ 12,493  

Sporting Goods Segment Provision for Income Taxes

    5,732       3,411  

Unallocated benefit for taxes

    (942 )     (747 )

Total Net Income

  $ 12,986     $ 9,829  
                 

Identifiable Assets

               

Sporting Goods

  $ 217,941     $ 246,875  

Corporate

    8,389       6,130  

Total Identifiable Assets

  $ 226,330     $ 253,005  
                 

Depreciation and Amortization

               

Sporting Goods

  $ 6,041     $ 5,671  

Unallocated corporate

    --       --  

Total Depreciation and Amortization

  $ 6,041     $ 5,671  
                 

Capital Expenditures

               

Sporting Goods

  $ 2,038     $ 2,085  

Corporate

    --       --  

Total Capital Expenditures

  $ 2,038     $ 2,085  

 

There were no changes to the composition of segments in 2024. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

 

The Sporting Goods segment consists of home entertainment products such as table tennis tables and accessories; basketball goals; pickleball; pool tables and accessories; outdoor playsets; water sports; soccer and hockey tables; archery equipment and accessories; and fitness, arcade and darting products. Customers include retailers, dealers and wholesalers located throughout North America, Europe and the rest of the world.

 

All Other consists of general and administrative expenses not specifically related to the operating business segment.

 

The Company had net assets of $5.3 million located in Mexico as of December 31, 2023. There were no assets in Mexico as of December 31, 2024.

 

During 2024 and 2023, the Company had one customer that accounted for approximately 19% and 20%, respectively, of the Company’s revenues. During 2024 and 2023, the Company had another customer which accounted for approximately 13% and 11%, respectively, of the Company’s revenues.

 

As of December 31, 2024 and December 31, 2023, the Company had approximately 25% and 29%, respectively, of its total accounts receivable with one customer.

 

As of December 31, 2024, approximately 28 employees of the Company's labor force were covered by a collective bargaining agreement that expired on January 31, 2025. The impact is expected to be immaterial to operations.

 

Net sales are attributed to country based on location of customer. Net sales by geographic region/country were as follows:

 

In Thousands

 

2024

   

2023

 
                 

United States

  $ 239,472     $ 252,536  

Canada

    5,579       4,924  

Australia

    1,669       1,462  

Other

    4,790       4,644  
    $ 251,510     $ 263,566