XML 23 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Note 9 - Stock Compensation Plans
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 9     Stock Compensation Plans

 

In May 2017, Shareholders approved the Escalade, Incorporated 2017 Incentive Plan (2017 Incentive Plan), which is an incentive plan for key employees, directors and consultants with various equity-based incentives as described in the plan document. The 2017 Incentive Plan is a replacement for the 2007 Incentive Plan, which expired at the end of April 2017. All options issued and outstanding under the expired plans will remain in effect until exercised, expired or forfeited.

 

 

The 2017 Incentive Plan is administered by the Board of Directors or a committee thereof, which is authorized to determine, among other things, the key employees, directors or consultants who will receive awards under the plan, the amount and type of award, exercise prices or performance criteria, if applicable, and vesting schedules. Under the original terms of the plan and subject to various restrictions contained in the plan document, the total number of shares of common stock which may be issued pursuant to awards under the Plan may not exceed 1,661,598.

 

Restricted Stock Awards

During 2022, and pursuant to the 2017 Incentive Plan, in lieu of cash payments of director fees, the Company awarded to certain directors 3,886 shares of common stock. In 2022, the Company awarded 20,000 restricted stock units to directors and 196,254 restricted stock units to employees. The restricted stock units awarded to directors time vest over two years (one-half one year from grant date and one-half two years from grant date) provided that the director is still a director of the Company at the vest date. Director restricted stock units are subject to forfeiture, except for termination of services as a result of retirement, death or disability, if on the vesting date the director no longer holds a position with the Company. All of the 2022 restricted stock units awarded to employees time vest over three years (one-third one year from grant, one-third two years from grant and one-third three years from grant) provided that the employee is still employed by the Company on the vesting date. The Company has elected to account for forfeitures when they actually occur.

 

A summary of restricted stock awards activity is as follows:

 

   

Number of

Shares

   

Weighted

Average Grant

Date Fair Value

 
                 

Non-vested stock units as of December 26, 2020

    244,076     $ 8.98  

Granted

    50,615       20.74  

Vested

    (84,887 )     8.98  

Forfeited

    (55,684 )     7.99  

Non-vested stock units as of December 25, 2021

    154,120     $ 13.19  

Granted

    216,254       14.15  

Vested

    (97,189 )     12.16  

Forfeited

    (21,156 )     14.10  

Non-vested stock units as of December 31, 2022

    252,029     $ 14.33  

 

When vesting is dependent on certain market criteria, the fair value of restricted stock units is determined by the use of Monte Carlo techniques. The market price of the Company’s stock on the grant date is used to value restricted stock units where vesting is not contingent on market criteria. In 2022, 2021, and 2020 the Company recognized $1,974 thousand, $902 thousand, and $1,011 thousand respectively in compensation expense related to restricted stock units and as of December 31, 2022 and December 25, 2021, there was $1,415 thousand and $629 thousand respectively, of unrecognized compensation expense related to restricted stock units.

 

Stock Options

Total compensation expense recorded in the statements of operations for 2022, 2021 and 2020 relating to stock options was zero, zero and $5 thousand, respectively. No stock options were awarded during 2022, 2021 or 2020.

 

The following table summarizes option activity for each of the three years ended 2022:

 

   

Incentive Stock Options

    Director Stock Options  
   

Granted

   

Outstanding

   

Granted

   

Outstanding

 
                                 
2022     -       -       -       -  
2021     -       -       -       -  
2020     -       10,000       -       -  

 

 

The following table summarizes stock option transactions for the three years ended 2022:

 

   

2022

   

2021

   

2020

 
   

Shares

   

Option Price

   

Shares

   

Option Price

   

Shares

   

Option Price

 
                                                 

Outstanding at beginning of year

    -       -       10,000     $ 14.39       20,000     $ 14.39  

Issued during year

    -       -       -       -       -       -  

Canceled or expired

    -       -       -       -       -       -  

Exercised during year

    -       -       (10,000 )   $ 14.39       (10,000 )   $ 14.39  

Outstanding at end of year

    -       -       -       -       10,000     $ 14.39  

Exercisable at end of year

    -               -               10,000          

Weighted-average fair value of options granted during the year

    -               -               -          

 

The total intrinsic value of options exercised was zero, zero and $73 thousand 2022, 2021 and 2020, respectively.

 

There were no stock options outstanding at December 31, 2022.