XML 19 R11.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Acquired Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

Note 5     Acquired Intangible Assets and Goodwill

 

The carrying basis and accumulated amortization of recognized intangible assets are summarized in the following table:

   

2022

   

2021

 

In Thousands

 

Gross

Carrying

Amount

   

Accumulated

Amortization

   

Gross

Carrying

Amount

   

Accumulated

Amortization

 
                                 

Patents

    24,715       24,270       24,715       24,068  

Non-compete agreements

    2,749       2,749       2,749       2,749  

Customer list

    22,017       9,783       18,017       8,100  

Trademarks

    18,636       802       9,736       266  

Developed technology

    475       396       475       301  

License agreements

    700       172       700       130  
      69,292       38,172       56,392       35,614  

 

Amortization expense was $2.6 million, $1.9 million and $1.5 million for 2022, 2021 and 2020, respectively.

 

Estimated future amortization expense is summarized in the following table:

 

All Amounts in Thousands

       
         

2023

  $ 2,480  

2024

    2,356  

2025

    2,307  

2026

    2,259  

2027

    2,173  

Thereafter

    11,761  

Subtotal

    23,336  

Indefinite-lived intangible asset balance

    7,784  

Total

  $ 31,120  

 

All goodwill is allocated to the operating segment of the business. The changes in the carrying amount of goodwill were:

 

In Thousands

 

Sporting Goods

 
         

Balance at December 26, 2020

  $ 32,695  

Acquisition

    -  

Balance at December 25, 2021

  $ 32,695  

Acquisition

    9,631  

Balance at December 31, 2022

  $ 42,326  

 

The Company reviews goodwill for impairment annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable, in accordance with guidance in FASB ASC 350, Intangibles Goodwill and Other. A qualitative assessment is first performed to determine if the fair value of the reporting unit is “more likely than not” less than the carrying value. If so, we proceed to a quantitative assessment, in which the fair value of the reporting unit is compared to its carrying value. If the carrying value of goodwill exceeds the fair value, an impairment charge to current operations is recorded to reduce the carrying value to the fair value.