XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 10 - Provision for Taxes (Tables)
12 Months Ended
Dec. 25, 2021
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

In Thousands

 

2021

  

2020

  

2019

 
             

Income before taxes:

 $30,549  $32,922  $8,934 

Provision (benefit) for taxes:

            

Current

            

Federal

 $4,819  $5,479  $1,419 

State

  758   854   129 
   5,577   6,333   1,548 

Deferred

            

Federal

  408   665   367 

State

  159   (10)  (239)
   567   655   128 
  $6,144  $6,988  $1,676 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

In Thousands

 

2021

  

2020

  

2019

 
             

Income tax at statutory rate

 $6,415  $6,914  $1,876 

Increase (decrease) in income tax resulting from

            

State tax expense, net of federal effect

  724   668   (86)

Federal true-ups

  (38)  (103)  (60)

Federal tax credits

  (251)  (114)  (93)

Captive insurance earnings

  (456)  (443)  -- 

Incentive stock options

  (214)  (4)  (1)

Other

  (36)  70   40 

Recorded provision for income taxes

 $6,144  $6,988  $1,676 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

In Thousands

 

2021

  

2020

 

Assets

        

Valuation reserves

 $1,248  $1,042 

Stock based compensation

  329   297 

Federal and state credits

  339   353 

Lease obligation

  515   378 

Other

  34   29 

Net operating loss carry forward

  --   2 

Total assets

  2,465   2,101 
         

Liabilities

        

Property and equipment

  (1,474)  (1,024)

Goodwill and intangible assets

  (4,973)  (4,685)

Lease – right of use asset

  (517)  (376)

Prepaid insurance

  (237)  (182)

Total liabilities

  (7,201)  (6,267)
         

Valuation Allowance

        

Beginning balance

  (27)  -- 

(Increase) Decrease during period

  4   (27)

Ending balance

  (23)  (27)
  $(4,759) $(4,193)
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block]

In Thousands

 

2021

  

2020

  

2019

 
             

Balance at beginning of year

 $61  $--  $-- 

Increases related to prior year tax positions

  -   -   - 

Decreases related to prior year tax positions

  -   -   - 

Increases related to current year tax positions

  -   61   - 

Settlements

  -   -   - 

Closure of tax years

  -   -   - 

Balance at end of year

 $61  $61  $--