XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 10 - Provision for Taxes
12 Months Ended
Dec. 25, 2021
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 10     Provision for Taxes

 

Income before taxes and the provision for taxes consisted of the following:

 

In Thousands

 

2021

  

2020

  

2019

 
             

Income before taxes:

 $30,549  $32,922  $8,934 

Provision (benefit) for taxes:

            

Current

            

Federal

 $4,819  $5,479  $1,419 

State

  758   854   129 
   5,577   6,333   1,548 

Deferred

            

Federal

  408   665   367 

State

  159   (10)  (239)
   567   655   128 
  $6,144  $6,988  $1,676 

 

The provision for income taxes was computed based on financial statement income. A reconciliation of the provision for income taxes to the amount computed using the statutory rate follows:

 

In Thousands

 

2021

  

2020

  

2019

 
             

Income tax at statutory rate

 $6,415  $6,914  $1,876 

Increase (decrease) in income tax resulting from

            

State tax expense, net of federal effect

  724   668   (86)

Federal true-ups

  (38)  (103)  (60)

Federal tax credits

  (251)  (114)  (93)

Captive insurance earnings

  (456)  (443)  -- 

Incentive stock options

  (214)  (4)  (1)

Other

  (36)  70   40 

Recorded provision for income taxes

 $6,144  $6,988  $1,676 

 

The provision for income taxes was computed based on financial statement income. In accordance with FASB ASC 740, the Company has an uncertain tax position as of and for the years ended December 25, 2021 and December 26, 2020. Interest costs and penalties related to income taxes are classified as interest expense and selling, general and administrative costs, respectively in the Company’s financial statements. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and multiple state and foreign jurisdictions. The Company is subject to future examinations by federal, state and other tax authorities for all years after 2017.

 

The Company has state, net of federal benefit, research tax credit carryforwards of $244 thousand as of December 25, 2021. The state research tax credit carryforwards begin to expire in 2021. A valuation allowance has been established in the amount of $23 thousand as of December 25, 2021 related to the state tax credit carryforwards, leaving an ending deferred, net of federal benefit, in the amount of $221 thousand. The decrease in the valuation allowance relates to the statutory expiration of prior year credits. The valuation allowance is based on the historical results and estimated future results of the Company, as it is the judgment of management not all of these tax carryforward attributes will be realized before they begin to expire. In addition, the Company has foreign tax credit carryforwards of $95 thousand, as of December 25, 2021.

 

At December 25, 2021, the Company had domestic federal income taxes receivable of $631 thousand, domestic state income taxes receivable of $108 thousand, and transition tax payable of $387 thousand recorded. At December 26, 2020, the Company had domestic federal income taxes receivable of $180 thousand, domestic state income taxes payable of $123 thousand, and transition tax payable of $387 thousand recorded.

 

The components of the net deferred tax liabilities are as follows:

 

In Thousands

 

2021

  

2020

 

Assets

        

Valuation reserves

 $1,248  $1,042 

Stock based compensation

  329   297 

Federal and state credits

  339   353 

Lease obligation

  515   378 

Other

  34   29 

Net operating loss carry forward

  --   2 

Total assets

  2,465   2,101 
         

Liabilities

        

Property and equipment

  (1,474)  (1,024)

Goodwill and intangible assets

  (4,973)  (4,685)

Lease – right of use asset

  (517)  (376)

Prepaid insurance

  (237)  (182)

Total liabilities

  (7,201)  (6,267)
         

Valuation Allowance

        

Beginning balance

  (27)  -- 

(Increase) Decrease during period

  4   (27)

Ending balance

  (23)  (27)
  $(4,759) $(4,193)

 

The following table reconciles the total amounts of unrecognized tax benefits:

 

In Thousands

 

2021

  

2020

  

2019

 
             

Balance at beginning of year

 $61  $--  $-- 

Increases related to prior year tax positions

  -   -   - 

Decreases related to prior year tax positions

  -   -   - 

Increases related to current year tax positions

  -   61   - 

Settlements

  -   -   - 

Closure of tax years

  -   -   - 

Balance at end of year

 $61  $61  $-- 

 

The total amount of unrecognized tax benefits, net of federal income tax benefits, of $48 thousand at December 25, 2021 and December 26, 2020, that if recognized, would affect the effective tax rate on income from continuing operations.

 

The Company had no accrued interest and penalties related to taxes, recognized as a liability, as of December 25, 2021.

 

The Company has assessed its risk associated with all tax return positions and believes its tax reserve estimate reflects its best estimate of the deductions and positions it will be able to sustain, or it may be willing to concede as part of a settlement. At this time, the Company does not anticipate any change in its tax reserves in the next twelve months. The Company will continue to monitor the progress and conclusion of all audits and will adjust its estimated liability as necessary.