XML 32 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Compensation Plans
12 Months Ended
Dec. 29, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 10 — Stock Compensation Plans
 
In May 2017, Shareholders approved the Escalade, Incorporated 2017 Incentive Plan (2017 Incentive Plan), which is an incentive plan for key employees, directors and consultants with various equity-based incentives as described in the plan document. The 2017 Incentive Plan is a replacement for the 2007 Incentive Plan, which expired at the end of April 2017. All options issued and outstanding under the expired plans will remain in effect until exercised, expired or forfeited.
 
The 2017 Incentive Plan is administered by the Board of Directors or a committee thereof, which is authorized to determine, among other things, the key employees, directors or consultants who will receive awards under the plan, the amount and type of award, exercise prices or performance criteria, if applicable, and vesting schedules. Under the original terms of the plan and subject to various restrictions contained in the plan document, the total number of shares of common stock which may be issued pursuant to awards under the Plan may not exceed 1,661,598.
 
Restricted Stock Units
 
In 2018, the Company awarded 14,250 restricted stock units to directors and 60,278 restricted stock units to employees. The restricted stock units awarded to directors time vest over two years (one-half one year from grant date and one-half two years from grant date) provided that the director is still a director of the Company at the vest date. Director restricted stock units are subject to forfeiture, except for termination of services as a result of retirement, death or disability, if on the vesting date the director no longer holds a position with the Company. The 2018 restricted stock units awarded to employees in March 2018 vest over four years (one-third two years from grant date, one-third three years from grant date and one-third four years from grant date) provided that the employee is still employed by the Company and that the performance criteria related to the market price of the Company’s stock is satisfied. The performance criteria is for any 30 consecutive trading days on the NASDAQ Stock Market (or such other principal securities exchange on which the Company’s shares of common stock are then traded) during the period beginning on the grant date and ending on the fourth anniversary thereof, the cumulative average Volume Weighted Average Price per share is at least 15% higher than the closing price per share on the grant date plus any incremental dividends paid above the current quarterly dividend rate of $0.125 per share by the Company during such four year period. If the performance criteria is not satisfied as of an applicable vesting date, then one-half of the RSUs eligible to vest on that date will vest and the remaining one-half will vest if, and only if, the performance criteria is met prior to the end of the four year vesting period.
 
A summary of restricted stock unit activity is as follows:
 
 
 
Number of

Shares
 
 
Weighted

Average Grant

Date Fair Value
 
 
 
 
 
 
 
 
Non-vested stock units as of December 31, 2016
 
 
82,347
 
 
$
11.91
 
Granted
 
 
55,032
 
 
 
12.26
 
Vested
 
 
(25,819
)
 
 
12.81
 
Forfeited
 
 
(8,484
)
 
 
11.40
 
Non-vested stock units as of December 30, 2017
 
 
103,076
 
 
$
11.92
 
Granted
 
 
74,528
 
 
 
12.39
 
Vested
 
 
(47,358
)
 
 
12.34
 
Forfeited
 
 
(4,259
)
 
 
11.65
 
Non-vested stock units as of December 29, 2018
 
 
125,987
 
 
$
12.05
 
 
When vesting is dependent on certain market criteria, the fair value of restricted stock units is determined by the use of Monte Carlo techniques. The market price of the Company’s stock on the grant date is used to value restricted stock units where vesting is not contingent on market criteria. In 2018, 2017, and 2016 the Company recognized $591 thousand, $504, and $342 thousand respectively in compensation expense related to restricted stock units and as of December 29, 2018 and December 30, 2017, there was $754 thousand and $471 respectively, of unrecognized compensation expense related to restricted stock units.
 
Stock Options
 
Total compensation expense recorded in the statements of operations for 2018, 2017 and 2016 relating to stock options was $13 thousand, $18 thousand and $56 thousand, respectively. As of December 29, 2018 and December 30, 2017, there was $13 thousand and $26 thousand respectively, of total unrecognized compensation costs related to stock options. These costs are expected to be recognized over a weighted average period of 1.6 years.
 
During 2016,
the Company awarded 20,000 stock options to an employee. The stock options awarded will vest over five years (one-third three years from the grant date, one-third four years from the grant date and one-third five years from the grant date). The stock options have an exercise price 15% higher than the closing price of a share of Escalade common stock on the grant date and are subject to forfeiture if on the vesting date the employee is no longer employed.
No stock options were awarded during 2018 or 2017.
 
The following table summarizes option activity for each of the three years ended 2018:
 
 
 
 
Incentive Stock Options
 
 
Director Stock Options
 
 
 
 
Granted
 
 
Outstanding
 
 
Granted
 
 
Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
20,000
 
 
 
 
 
 
15,000
 
2017
 
 
 
 
 
 
29,250
 
 
 
 
 
 
15,000
 
2016
 
 
 
20,000
 
 
 
57,375
 
 
 
 
 
 
15,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The fair value of each option grant award is estimated on the grant date using the Black-Scholes-Merton option valuation model using the following assumptions:
 
 
 
2018
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
Risk-free interest rates
 
 
 
 
 
 
 
 
1.06
%
Dividend yields
 
 
 
 
 
 
 
 
2.73
%
Volatility factors of expected market price of common stock
 
 
 
 
 
 
 
 
35.60
%
Weighted average expected life of the options
 
 
 
 
 
 
 
 
1
-
5
years
 
 
The following table summarizes stock option transactions for the three years ended 2018:
 
 
 
2018
 
 
2017
 
 
2016
 
 
 
Shares
 
 
Option

Price
 
 
Shares
 
 
Option

Price
 
 
Shares
 
 
Option

Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at beginning of year
 
 
44,250
 
 
$
5.85
to $
14.39
 
 
 
72,375
 
 
$
5.28
to $
14.39
 
 
 
187,625
 
 
$
5.28
to $
11.86
 
Issued during year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20,000
 
 
$
14.39
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canceled or expired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(39,250
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercised during year
 
 
(9,250
)
 
$
5.85
 
 
 
(28,125
)
 
$
5.28
to $
5.85
 
 
 
(96,000
)
 
$
5.28
to $
6.07
 
Outstanding at end of year
 
 
35,000
 
 
$
11.86
to $
14.39
 
 
 
44,250
 
 
$
5.85
to $
14.39
 
 
 
72,375
 
 
$
5.28
to $
14.39
 
Exercisable at end of year
 
 
15,000
 
 
 
 
 
 
 
24,250
 
 
 
 
 
 
 
41,125
 
 
 
 
 
Weighted-average fair value of options granted during the year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2.52
 
 
 
 
 
 
The total intrinsic value of options exercised was $0.1 million, $0.2 million and $0.7 million for 2018, 2017 and 2016, respectively.
 
The following table summarizes information about stock options outstanding at December 29, 2018:
 
 
 
 
Options Outstanding
 
 
Options Exercisable
 
Range of

Exercise Prices
 
 
Number of

Shares
 
 
Weighted-Average

Remaining

Contractual Life
 
Weighted-Average

Exercise Price
 
 
Number of

Shares
 
 
Weighted-Average

Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
11.86
 
 
 
15,000
 
 
0.2
years
 
$
11.86
 
 
 
15,000
 
 
$
11.86
 
$
14.39
 
 
 
20,000
 
 
3.2
years
 
$
14.39
 
 
 
 
 
 
 
 
 
 
 
 
35,000
 
 
 
 
 
 
 
 
 
15,000
 
 
 
 
 
 
During the year ended December 29, 2018, the following activity occurred under the Company’s stock option plan:
 
 
 
Number of
Options
 
 
Weighted Average Grant
Date Fair Value
 
 
 
 
 
 
 
 
Nonvested balance, beginning of year
 
 
20,000
 
 
$
2.52
 
Granted
 
 
 
 
 
 
Vested
 
 
 
 
 
 
Forfeited
 
 
 
 
 
 
Nonvested balance, end of year
 
 
20,000
 
 
$
2.52