XML 29 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings
12 Months Ended
Dec. 29, 2018
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
Note 7 — Borrowings
 
On January 21, 2019, the Company amended and restated its existing credit agreement. See “Note 19” and “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Financial Condition and Liquidity.”
 
Previously, on January 21, 2016, the Company entered into a Second Amended and Restated Credit Agreement (“Restated Credit Agreement”) with its issuing bank, JP Morgan Chase Bank, N.A. (“Chase”), and the other lenders identified in the Restated Credit Agreement (collectively, the “Lender”). Under the terms of the Restated Credit Agreement, the Lender made available to the Company a senior revolving credit facility in a maximum amount of up to $35.0 million and a term loan in the principal amount of $7.5 million. The maturity date of the revolving credit facility was January 21, 2019. The credit facility and term debt are secured by substantially all assets of the Company.
 
In the second quarter of 2018, the Company repaid in full the outstanding revolving borrowings and term loan amounts. Principal amounts repaid in respect of the term loan were not eligible to be re-borrowed.
 
The Restated Credit Agreement allowed Escalade to request the issuance of letters of credit of up to $5,000,000. Each loan, other than a Eurodollar Borrowing, bore interest at the Alternate Base Rate plus the Applicable Base Rate. Loans comprising each Eurodollar Borrowing bore interest at the Adjusted LIBO Rate for the interest period in effect plus the Applicable Rate. Applicable Rate means the applicable rate per annum set forth below, based upon Escalade’s Funded Debt to Adjusted Ratio as of the most recent determination date:
  
Funded Debt to
Adjusted EBITDA
Ratio
 
Revolving
Eurodollar
Borrowing
 
 
Term
Eurodollar
Borrowing
 
 
ABR

Revolving

Borrowing
 
 
ABR Term

Borrowing
 
 
Letter of

Credit Fee
 
 
Commitment

Fee
 
Category 1

Greater than or equal to 2.50 to 1.0
 
 
2.50
%
 
 
2.75
%
 
 
0.50
%
 
 
0.75
%
 
 
2.50
%
 
 
0.45
%
Category 2

Greater than or equal to 2.25 to 1.0 but less than 2.50 to 1.0
 
 
2.25
%
 
 
2.50
%
 
 
0.25
%
 
 
0.50
%
 
 
2.25
%
 
 
0.40
%
Category 3

Greater than or equal to 2.00 to 1.0 but less than 2.50 to 1.0
 
 
2.00
%
 
 
2.25
%
 
 
0.00
%
 
 
0.25
%
 
 
2.00
%
 
 
0.35
%
Category 4

Greater than or equal to 1.75 to 1.0 but less than 2.00 to 1.0
 
 
1.75
%
 
 
2.00
%
 
 
(0.25
%)
 
 
0.00
%
 
 
1.75
%
 
 
0.30
%
Category 5

Less than 1.75 to 1.0
 
 
1.50
%
 
 
1.75
%
 
 
(0.50
%)
 
 
(0.25
%)
 
 
1.50
%
 
 
0.30
%
 
The Applicable Rate was determined as of the end of each quarter based upon the Company’s annual or quarterly consolidated financial statements and was effective during the period commencing the date of delivery to the agent.
 
Indebtedness under the Restated Credit Agreement was collateralized by liens on all of the present and future equity of each of the Company’s domestic subsidiaries and substantially all of the assets of the Company. In addition, each direct and indirect domestic subsidiary of Escalade unconditionally guaranteed all of the indebtedness of Escalade arising under the Restated Credit Agreement and secured its guaranty with a first priority security interest and lien on all of its assets. The Pledge and Security Agreement dated April 30, 2009 by and between Escalade and Chase, and each Pledge and Security Agreement dated April 30, 2009 by and between each such Escalade subsidiary and Chase continued in full force and effect, as amended by the Master Amendment to Pledge and Security Agreements dated May 31, 2010 entered into by Chase, Escalade and each such subsidiary. The Unlimited Continuing Guaranty dated April 30, 2009 applicable to each of Escalade’s domestic subsidiaries continued in full force and effect without change.
 
Short
-
Term Debt
 
Short-term debt at fiscal year-ends was as follows:
 
In Thousands
 
2018
 
 
2017
 
 
 
 
 
 
 
 
Short-term debt reclassified from long-term debt
 
$
 
 
$
1,250
 
 
 
$
 
 
$
1,250
 
 
The weighted average interest rate on short-term debt outstanding at December 30, 2017 was 3.19%, respectively.
 
Long
-
Term Debt
 
Long-term debt at fiscal year-ends was as follows:
 
In Thousands
 
2018
 
 
2017
 
 
 
 
 
 
 
 
Senior secured revolving credit facility of $
35.0
million with a maturity of January 21, 2019. The interest rate at December 30, 2017 was
3.227
%.
 
$
 
 
$
18,121
 
 
 
 
 
 
 
 
 
 
Term loan of $7.5 million with a maturity date of
January 21, 2021
. The interest rate at December 30, 2017, was
3.188
%.
 
 
 
 
 
5,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23,121
 
Portion classified as short-term debt
 
 
 
 
 
(1,250
)
 
 
$
 
 
$
21,871