XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity Interest Investments
6 Months Ended
Jul. 14, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company had a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture was accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment, snow sleds, and game products. The Company entered into a share purchase agreement for the private sale of the Company’s 50% interest in the Stiga joint venture. On May 17, 2018, the Company completed the sale of its 50% interest for $33.7 million, resulting in a gain on sale of $13.0 million. In conjunction with the sale, the Company entered into a new license agreement with Stiga for the licensing rights to manufacture, market, promote, sell and distribute Stiga-branded table tennis hobby products in the United States, Mexico and Canada. The Company has had the licensing rights for such products since 1995 pursuant to an existing license agreement that continues through December 31, 2018. The new license agreement will go into effect on January 1, 2019.
 
Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Financial information for the current year represents the results of Stiga through the sale completion date. The Company’s 50% portion of net income for Stiga, included in equity in earnings of affiliates on the Company’s statements of operations, is as follows:
 
In thousands
 
Period from
March 25,
2018 through
May 17, 2018
 
 
Three Months
Ended July
15, 2017
 
 
Period from
December 31,
2017 through
May 17, 2018
 
 
Six Months
Ended July 15,
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of affiliates
 
$
133
 
 
$
76
 
 
$
121
 
 
$
24
 
 
Summarized financial information for Stiga Sports AB balance sheets as of December 30, 2017, and July 15, 2017 and statements of operations for the period from March 25, 2018 through May 17, 2018, period from December 31, 2017 through May 17, 2018, and the three month and six month periods ended July 15, 2017 is as follows:
 
In thousands
 
December 30,
2017
 
 
July 15,
2017
 
 
 
 
 
 
 
 
Current assets
 
$
30,623
 
 
$
26,058
 
Non-current assets
 
 
10,854
 
 
 
10,451
 
Total assets
 
 
41,477
 
 
 
36,509
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
6,897
 
 
 
5,755
 
Non-current liabilities
 
 
5,462
 
 
 
5,535
 
Total liabilities
 
 
12,359
 
 
 
11,290
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
29,118
 
 
$
25,219
 
 
In thousands
 
Period from
March 25,
2018 through
May 17, 2018
 
 
Three Months
Ended July
15, 2017
 
 
Period from
December 31,
2017 through
May 17, 2018
 
 
Six Months
Ended July 15,
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
6,804
 
 
$
11,172
 
 
$
12,978
 
 
$
16,297
 
Gross profit
 
 
3,342
 
 
 
5,434
 
 
 
6,019
 
 
 
7,712
 
Net income
 
 
264
 
 
 
154
 
 
 
241
 
 
 
49