XML 40 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating Segment and Geographic Information
12 Months Ended
Dec. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Note 13 —
Operating Segment and Geographic Information
 
The following table presents certain operating segment information.
 
In Thousands
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
Sporting Goods
 
 
 
 
 
 
 
 
 
 
Net revenue
 
$
177,333
 
$
171,662
 
$
159,463
 
Operating income
 
 
15,600
 
 
15,731
 
 
15,450
 
Interest expense (income)
 
 
975
 
 
802
 
 
(50)
 
Provision for taxes
 
 
6,134
 
 
6,173
 
 
6,356
 
Net income
 
 
8,626
 
 
8,774
 
 
9,151
 
Identifiable assets
 
 
130,388
 
 
125,780
 
 
116,013
 
Depreciation &; amortization
 
 
3,910
 
 
5,244
 
 
5,218
 
Capital expenditures
 
 
2,745
 
 
2,653
 
 
5,067
 
 
 
 
 
 
 
 
 
 
 
 
All Other
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
 
 
 
 
 
Operating loss
 
 
(1,000)
 
 
(1,148)
 
 
(2,632)
 
Interest expense (income)
 
 
(171)
 
 
32
 
 
520
 
Benefit for taxes
 
 
(4,678)
 
 
(2,124)
 
 
(2,288)
 
Net income
 
 
5,435
 
 
2,719
 
 
2,455
 
Identifiable assets
 
 
25,717
 
 
24,981
 
 
27,724
 
Non-marketable equity investments (equity method)
 
 
20,278
 
 
19,030
 
 
19,644
 
Depreciation &; amortization
 
 
 
 
 
 
 
Capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
177,333
 
 
171,662
 
 
159,463
 
Operating income
 
 
14,600
 
 
14,583
 
 
12,818
 
Interest expense
 
 
804
 
 
834
 
 
470
 
Provision for taxes
 
 
1,456
 
 
4,049
 
 
4,068
 
Net income
 
 
14,061
 
 
11,493
 
 
11,606
 
Identifiable assets
 
 
156,105
 
 
150,761
 
 
143,737
 
Non-marketable equity investments (equity method)
 
 
20,278
 
 
19,030
 
 
19,644
 
Depreciation &; amortization
 
 
3,910
 
 
5,244
 
 
5,218
 
Capital expenditures
 
 
2,745
 
 
2,653
 
 
5,067
 
 
Each operating segment is individually managed and has separate financial results that are reviewed by the Company’s management. There were no changes to the composition of segments in 2017. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.
 
The Sporting Goods segment consists of home entertainment products such as table tennis tables and accessories; basketball goals; pool tables and accessories; outdoor playsets; soccer and hockey tables; archery equipment and accessories; and fitness, arcade and darting products. Customers include retailers, dealers and wholesalers located throughout North America, Europe and the rest of the world.
 
All Other consist of general and administrative expenses not specifically related to the operating business segments and includes investment income from equity investments.
 
Interest expense is allocated to operating segments based on working capital usage and the provision for taxes is allocated based on a combined federal and state statutory rate of 39.4% adjusted for actual taxes on foreign income. Permanent tax adjustments and timing differences are included in the all other segment.
 
Identifiable assets are principally those assets used in each segment. The assets in the all other segment are principally cash and cash equivalents; deferred tax assets; and investments.
 
During 2017, 2016 and 2015 the Company had one customer, Dick’s Sporting Goods, which accounted for approximately 17%, 18% and 18%, respectively, of the Company’s total consolidated revenues. During 2017 and 2016, the Company had another customer, Amazon.com, Inc., that accounted for approximately 18% and 13%, respectively, of the Company’s consolidated revenues. No other customer accounted for 10% or more of consolidated total revenues.
 
As of December 30, 2017, the Company had approximately 22% and 25% of its total accounts receivable with Dick’s Sporting Goods and Amazon.com, Inc., respectively. As of December 31, 2016, the Company had approximately 22% and 20% of its total accounts receivable with Dick’s Sporting Goods and Amazon.com, Inc., respectively.
 
As of December 30, 2017, approximately 37 employees of the Company's labor force were covered by a collective bargaining agreement that expires May 1, 2021.
 
Raw materials for Escalade’s various product lines consist of wood, tempered glass, particle board, standard grades of steel and steel tubing, aluminum, engineering plastics, fiberglass and packaging materials. Escalade relies upon domestic, Mexico, and Asian suppliers for these materials and upon various Asian manufacturers for many of its products.
 
Net sales are attributed to country based on location of customer and are for continuing operations. Net sales by geographic region/country were as follows:
 
In Thousands
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
175,065
 
$
168,998
 
$
156,744
 
Europe
 
 
974
 
 
1,302
 
 
1,265
 
Other
 
 
1,294
 
 
1,362
 
 
1,454
 
 
 
$
177,333
 
$
171,662
 
$
159,463
 
 
Identified assets by geographic region/country were as follows:
 
In Thousands
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
156,105
 
$
150,761
 
$
143,737
 
Europe
 
 
 
 
 
 
 
 
 
$
156,105
 
$
150,761
 
$
143,737