XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Interest Investments
9 Months Ended
Oct. 07, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment, snow sleds, and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The goodwill for Stiga was fully amortized as of December 27, 2014. The effect on Stiga’s net assets resulting from the cumulative amortization of goodwill for the periods ended October 7, 2017 and October 1, 2016 are addbacks to Stiga’s consolidated financial information of $11.0 million and $10.4 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $15.4 million offset by the related cumulative tax effect of $4.4 million as of October 7, 2017 and cumulative goodwill adjustments of $14.6 million offset by the related cumulative tax effect of $4.2 million as of October 1, 2016. The Company’s 50% portion of net income for Stiga, included in equity in earnings of affiliates on the Company’s statements of operations, for the three and nine month periods ended October 7, 2017 and October 1, 2016 is as follows:
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
October 7,
 
 
October 1,
 
 
October 7,
 
 
October 1,
 
In thousands
 
2017
 
 
2016
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of affiliates
 
$
615
 
 
$
573
 
 
$
639
 
 
$
749
 
 
Summarized financial information for Stiga Sports AB balance sheets as of October 7, 2017, December 31, 2016, and October 1, 2016 and statements of operations for the three month and nine month periods ended October 7, 2017 and October 1, 2016 is as follows:
 
 
 
October 7,
 
 
December 31,
 
 
October 1,
 
In thousands
 
2017
 
 
2016
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
33,874
 
 
$
28,322
 
 
$
28,857
 
Non-current assets
 
 
10,645
 
 
 
9,379
 
 
 
9,908
 
Total assets
 
 
44,519
 
 
 
37,701
 
 
 
38,765
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
11,481
 
 
 
4,847
 
 
 
5,604
 
Non-current liabilities
 
 
5,556
 
 
 
5,133
 
 
 
5,583
 
Total liabilities
 
 
17,037
 
 
 
9,980
 
 
 
11,187
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
27,482
 
 
$
27,721
 
 
$
27,578
 
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
October 7,
 
 
October 1,
 
 
October 7,
 
 
October 1,
 
In thousands
 
2017
 
 
2016
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
13,036
 
 
$
10,635
 
 
$
29,333
 
 
$
27,161
 
Gross profit
 
 
6,006
 
 
 
4,918
 
 
 
13,718
 
 
 
12,661
 
Net income
 
 
1,229
 
 
 
1,146
 
 
 
1,278
 
 
 
1,498