XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity Interest Investments
6 Months Ended
Jul. 15, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment, snow sleds, and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The goodwill for Stiga was fully amortized as of December 27, 2014. The effect on Stiga’s net assets resulting from the cumulative amortization of goodwill for the periods ended July 15, 2017 and July 9, 2016 are addbacks to Stiga’s consolidated financial information of $10.8 million and $10.4 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $15.1 million offset by the related cumulative tax effect of $4.3 million as of July 15, 2017 and cumulative goodwill adjustments of $14.5 million offset by the related cumulative tax effect of $4.1 million as of July 9, 2016. The Company’s 50% portion of net income for Stiga, included in equity in earnings of affiliates on the Company’s statements of operations, for the three and six month periods ended July 15, 2017 and July 9, 2016 is as follows:
 
 
 
Three Months Ended
 
Six Months Ended
 
In thousands
 
July 15, 2017
 
July 9, 2016
 
July 15, 2017
 
July 9, 2016
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of affiliates
 
$
76
 
$
127
 
$
24
 
$
176
 
 
 
7
 
 
Summarized financial information for Stiga Sports AB balance sheets as of July 15, 2017, December 31, 2016, and July 9, 2016 and statements of operations for the three month and six month periods ended July 15, 2017 and July 9, 2016 is as follows:
 
 
 
July 15,
 
December 31,
 
July 9,
 
In thousands
 
2017
 
2016
 
2016
 
 
 
 
 
 
 
 
 
Current assets
 
$
26,058
 
$
28,322
 
$
24,963
 
Non-current assets
 
 
10,451
 
 
9,379
 
 
9,860
 
Total assets
 
 
36,509
 
 
37,701
 
 
34,823
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
5,755
 
 
4,847
 
 
3,013
 
Non-current liabilities
 
 
5,535
 
 
5,133
 
 
5,673
 
Total liabilities
 
 
11,290
 
 
9,980
 
 
8,686
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
25,219
 
$
27,721
 
$
26,137
 
 
 
 
Three Months Ended
 
Six Months Ended
 
In thousands
 
July 15, 2017
 
July 9, 2016
 
July 15, 2017
 
July 9, 2016
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
11,172
 
$
11,127
 
$
16,297
 
$
16,526
 
Gross profit
 
 
5,434
 
 
5,185
 
 
7,712
 
 
7,743
 
Net income
 
 
154
 
 
255
 
 
49
 
 
352