XML 45 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Equity Interest Investments
9 Months Ended
Oct. 03, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The goodwill for Stiga was fully amortized as of December 27, 2014. The effect on Stiga’s net assets resulting from the cumulative amortization of goodwill for the periods ended October 3, 2015 and October 4, 2014 are addbacks to Stiga’s consolidated net assets of $10.7 million and $12.4 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $14.9 million offset by the related cumulative tax effect of $4.2 million as of October 3, 2015 and cumulative goodwill adjustments of $17.3 million offset by the related cumulative tax effect of $4.9 million as of October 4, 2014. The Company’s 50% portion of the statement of operations impact of these goodwill and tax adjustments and other individually insignificant U.S. GAAP adjustments for the nine month periods ended October 3, 2015, and October 4, 2014 are to increase Stiga’s net income by approximately zero and $0.3 million, respectively. The Company’s 50% portion of net income for Stiga, included in other income (expense) on the Company’s statements of operations, for the periods ended October 3, 2015 and October 4, 2014 is as follows:
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
October 3,
 
October 4,
 
October 3,
 
October 4,
 
In thousands
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other income
 
$
1,069
 
$
1,786
 
$
2,080
 
$
2,169
 
 
Summarized financial information for Stiga Sports AB balance sheets as of October 3, 2015, December 27, 2014, and October 4, 2014 and statements of operations for the three month and nine month periods ended October 3, 2015 and October 4, 2014 is as follows:
 
 
 
October 3,
 
December 27,
 
October 4,
 
In thousands
 
2015
 
2014
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
31,044
 
$
30,539
 
$
33,046
 
Non-current assets
 
 
9,533
 
 
8,082
 
 
8,064
 
Total assets
 
 
40,577
 
 
38,621
 
 
41,110
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
7,777
 
 
7,669
 
 
10,921
 
Non-current liabilities
 
 
5,736
 
 
4,229
 
 
4,370
 
Total liabilities
 
 
13,513
 
 
11,898
 
 
15,291
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
27,064
 
$
26,723
 
$
25,819
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
October 3,
 
October 4,
 
October 3,
 
October 4,
 
In thousands
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
12,846
 
$
17,206
 
$
30,161
 
$
33,944
 
Gross profit
 
 
6,304
 
 
8,308
 
 
14,899
 
 
16,654
 
Net income
 
 
2,138
 
 
3,581
 
 
3,346
 
 
3,969