XML 41 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Equity Interest Investments
6 Months Ended
Jul. 11, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The goodwill for Stiga was fully amortized as of December 27, 2014. The effect on Stiga’s net assets resulting from the cumulative amortization of goodwill for the periods ended July 11, 2015 and July 12, 2014 are addbacks to Stiga’s consolidated net assets of $10.6 million and $13.8 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $14.8 million offset by the related cumulative tax effect of $4.2 million as of July 11, 2015 and cumulative goodwill adjustments of $19.3 million offset by the related cumulative tax effect of $5.5 million as of July 12, 2014. The Company’s 50% portion of the statement of operations impact of these goodwill and tax adjustments and other individually insignificant U.S. GAAP adjustments for the six month periods ended July 11, 2015, and July 12, 2014 are to increase Stiga’s net income by approximately zero and $0.3 million, respectively. The Company’s 50% portion of net income for Stiga for the six month periods ended July 11, 2015 and July 12, 2014 was $1.0 million and $0.4 million, respectively, and is included in other income (expense) on the Company’s statements of operations.
 
Summarized financial information for Stiga Sports AB balance sheets as of July 11, 2015, December 27, 2014, and July 12, 2014 and statements of operations for the three month and six month periods ended July 11, 2015 and July 12, 2014 is as follows:
 
 
 
July 11,
 
December 27,
 
July 12,
 
In thousands
 
2015
 
2014
 
2014
 
 
 
 
 
 
 
 
 
Current assets
 
$
24,578
 
$
30,539
 
$
25,571
 
Non-current assets
 
 
9,101
 
 
8,082
 
 
8,500
 
Total assets
 
 
33,679
 
 
38,621
 
 
34,071
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
3,911
 
 
7,669
 
 
6,632
 
Non-current liabilities
 
 
5,781
 
 
4,229
 
 
4,664
 
Total liabilities
 
 
9,692
 
 
11,898
 
 
11,296
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
23,987
 
$
26,723
 
$
22,775
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
July 11, 2015
 
July 12, 2014
 
July 11, 2015
 
July 12, 2014
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
11,716
 
$
11,393
 
$
17,315
 
$
16,738
 
Gross profit
 
 
5,724
 
 
5,490
 
 
8,595
 
 
8,346
 
Net income
 
 
690
 
 
295
 
 
1,208
 
 
388