XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Interest Investments
3 Months Ended
Mar. 21, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The goodwill for Stiga was fully amortized as of December 27, 2014. The effect on Stiga’s net assets resulting from the cumulative amortization of goodwill for the periods ended March 21, 2015 and March 22, 2014 are addbacks to Stiga’s consolidated financial information of $10.3 million and $13.8 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $14.4 million offset by the related cumulative tax effect of $4.1 million as of March 21, 2015 and cumulative goodwill adjustments of $19.3 million offset by the related cumulative tax effect of $5.5 million as of March 22, 2014. The Company’s 50% portion of the statement of operations impact of these goodwill and tax adjustments and other individually insignificant U.S. GAAP adjustments for the periods ended March 21, 2015, and March 22, 2014 are to increase Stiga’s net income by approximately zero and $0.2 million, respectively. The Company’s 50% portion of net income for Stiga for the periods ended March 21, 2015 and March 22, 2014 was $666 thousand and $189 thousand, respectively, and is included in other income (expense) on the Company’s statements of operations.
 
Summarized financial information for Stiga Sports AB balance sheets as of March 21, 2015, December 27, 2014, and March 22, 2014 and statements of operations for the three months ended March 21, 2015 and March 22, 2014 is as follows:
 
In thousands
 
March 21, 
2015
 
December 27, 
2014
 
March 22, 
2014
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
25,295
 
$
30,539
 
$
26,775
 
Non-current assets
 
 
7,869
 
 
8,082
 
 
9,444
 
Total assets
 
 
33,164
 
 
38,621
 
 
36,219
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
4,334
 
 
7,669
 
 
5,498
 
Non-current liabilities
 
 
4,167
 
 
4,229
 
 
4,991
 
Total liabilities
 
 
8,501
 
 
11,898
 
 
10,489
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
24,663
 
$
26,723
 
$
25,730
 
 
 
 
Three Months Ended
 
 
 
March 21, 
2015
 
March 22, 
2014
 
 
 
 
 
 
 
 
 
Net sales
 
$
5,599
 
$
5,345
 
Gross profit
 
 
2,871
 
 
2,856
 
Net income
 
 
518
 
 
93