XML 47 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Interest Investments
6 Months Ended
Jul. 12, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The effect on Stiga’s net assets resulting from the amortization of goodwill for the periods ended July 12, 2014 and July 13, 2013 are addbacks to Stiga’s consolidated financial information of $13.8 million and $12.0 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $19.3 million offset by the related cumulative tax effect of $5.5 million as of July 12, 2014 and cumulative goodwill adjustments of $16.8 million offset by the related cumulative tax effect of $4.8 million as of July 13, 2013. The statement of operations impact of these goodwill and tax adjustments and other individually insignificant U.S. GAAP adjustments for the periods ended July 12, 2014, and July 13, 2013 are to increase Stiga’s net income by approximately $0.3 million and $0.8 million, respectively. The Company’s 50% portion of net income for Stiga for the periods ended July 12, 2014 and July 13, 2013 was $0.4 million and $0.4 million, respectively, and is included in other income (expense) on the Company’s statements of operations.
 
Summarized financial information for Stiga Sports AB balance sheets as of July 12, 2014, December 28, 2013, and July 13, 2013 and statements of operations for the three months and six months ended July 12, 2014 and July 13, 2013 is as follows:
 
 
 
July 12,
 
December 28,
 
July 13,
 
In thousands
 
2014
 
2013
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
25,571
 
$
31,399
 
$
23,118
 
Non-current assets
 
 
8,500
 
 
8,967
 
 
9,062
 
Total assets
 
 
34,071
 
 
40,366
 
 
32,180
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
6,632
 
 
10,019
 
 
7,030
 
Non-current liabilities
 
 
4,664
 
 
4,893
 
 
5,696
 
Total liabilities
 
 
11,296
 
 
14,912
 
 
12,726
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
22,775
 
$
25,454
 
$
19,454
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
July 12, 2014
 
July 13, 2013
 
July 12, 2014
 
July 13, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
11,393
 
$
9,929
 
$
16,738
 
$
14,765
 
Gross profit
 
 
5,490
 
 
4,892
 
 
8,346
 
 
7,455
 
Net income
 
 
295
 
 
(48)
 
 
388
 
 
4