XML 110 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment and Geographic Information
12 Months Ended
Dec. 28, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Note 13 —   Operating Segment and Geographic Information
 
The following table presents certain operating segment information.
 
In Thousands
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
Sporting Goods
 
 
 
 
 
 
 
 
 
 
Net revenue
 
$
132,991
 
$
112,599
 
$
96,971
 
Operating income
 
 
18,469
 
 
14,160
 
 
11,217
 
Interest expense
 
 
170
 
 
273
 
 
686
 
Provision for taxes
 
 
7,212
 
 
5,482
 
 
4,529
 
Net income
 
 
11,087
 
 
8,433
 
 
6,068
 
Identifiable assets
 
 
91,137
 
 
77,902
 
 
69,324
 
Non-marketable equity investments (equity method)
 
 
 
 
 
 
 
Depreciation & amortization
 
 
3,844
 
 
3,398
 
 
2,623
 
Capital expenditures
 
 
2,170
 
 
2,065
 
 
1,595
 
 
 
 
 
 
 
 
 
 
 
 
Information Security and Print Finishing
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
30,686
 
 
34,990
 
 
37,279
 
Operating income (loss)
 
 
(1,687)
 
 
(14,628)
 
 
71
 
Interest expense
 
 
335
 
 
515
 
 
445
 
Provision for taxes
 
 
764
 
 
543
 
 
551
 
Net loss
 
 
(2,790)
 
 
(15,683)
 
 
(921)
 
Identifiable assets
 
 
23,203
 
 
25,578
 
 
40,396
 
Non-marketable equity investments (equity method)
 
 
331
 
 
323
 
 
318
 
Depreciation & amortization
 
 
774
 
 
924
 
 
974
 
Capital expenditures
 
 
185
 
 
358
 
 
780
 
 
 
 
 
 
 
 
 
 
 
 
All Other
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
 
 
 
 
 
Operating loss
 
 
(2,285)
 
 
(2,117)
 
 
(7,117)
 
Interest expense
 
 
233
 
 
(186)
 
 
(438)
 
Benefit for taxes
 
 
(1,093)
 
 
(1,633)
 
 
(2,646)
 
Net income (loss)
 
 
1,508
 
 
2,320
 
 
(706)
 
Identifiable assets
 
 
27,634
 
 
22,260
 
 
20,395
 
Non-marketable equity investments (equity method)
 
 
19,455
 
 
17,164
 
 
14,079
 
Depreciation & amortization
 
 
 
 
 
 
5,175
 
Capital expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
Net revenue
 
 
163,677
 
 
147,589
 
 
134,250
 
Operating income (loss)
 
 
14,497
 
 
(2,585)
 
 
4,171
 
Interest expense
 
 
738
 
 
602
 
 
693
 
Provision for taxes
 
 
6,883
 
 
4,392
 
 
2,434
 
Net income (loss)
 
 
9,805
 
 
(4,930)
 
 
4,441
 
Identifiable assets
 
 
141,974
 
 
125,740
 
 
130,115
 
Non-marketable equity investments (equity method)
 
 
19,786
 
 
17,487
 
 
14,397
 
Depreciation & amortization
 
 
4,618
 
 
4,322
 
 
8,772
 
Capital expenditures
 
 
2,355
 
 
2,423
 
 
2,375
 
 
Each operating segment is individually managed and has separate financial results that are reviewed by the Company’s management. Each segment contains closely related products that are unique to the particular segment. There were no changes to the composition of segments in 2013. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.
 
The Sporting Goods segment consists of home entertainment products such as table tennis tables and accessories; basketball goals; pool tables and accessories; outdoor playsets; soccer and hockey tables; archery equipment and accessories; and fitness, arcade and darting products. Customers include retailers, dealers and wholesalers located throughout the United States and Europe.
 
The Information Security and Print Finishing segment consists of products such as high-security data shredders, disintegrators and deguassers, and office machinery used in the office and graphic arts environment.   Office environment products include folding machines; and paper trimmers and cutters. Customers include end-users, as well as, retailers, wholesalers, catalogs, specialty dealers and business partners.
 
All other segments consist of general and administrative expenses not specifically related to the operating business segments and includes investment income from equity investments.
 
Interest expense is allocated to operating segments based on working capital usage and the provision for taxes is allocated based on a combined federal and state statutory rate of 39.4% adjusted for actual taxes on foreign income.   Permanent tax adjustments and timing differences are included in the all other segment.
 
Identifiable assets are principally those assets used in each segment.  The assets in the all other segment are principally cash and cash equivalents; deferred tax assets; and investments.
   
During 2013, 2012 and 2011 the Company had one customer which accounted for approximately 16%, 18% and 16%, respectively, of the Company’s total consolidated revenues. No other customer accounted for 10% or more of consolidated total revenues. Within the Sporting Goods segment, this customer accounted for approximately 20%, 23% and 22% of total revenues in 2013, 2012 and 2011, respectively.
 
As of December 28, 2013 and December 29, 2012 the Company had a significant portion of its total accounts receivable with two customers. These two customers accounted for approximately 24% and 10% of total accounts receivable at December 28, 2013, respectively, and approximately 31% and 10% of total accounts receivable at December 29, 2012, respectively.
As of December 28, 2013, approximately 18 employees of the Company's labor force were covered by a collective bargaining agreement that expires April 30, 2016.
 
Raw materials for Escalade’s various product lines consist of wood, tempered glass, particle board, standard grades of steel and steel tubing, aluminum, engineering plastics, fiberglass and packaging materials. Escalade relies upon domestic, Mexico, and Asian suppliers for these materials and upon various Asian manufacturers for certain of its game room product needs and other items.
   
Net sales by geographic region/country were as follows:
In Thousands
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
144,296
 
$
127,013
 
$
112,907
 
Europe
 
 
11,805
 
 
13,220
 
 
12,240
 
Other
 
 
7,576
 
 
7,356
 
 
9,103
 
 
 
$
163,677
 
$
147,589
 
$
134,250
 
 
Net sales are attributed to country based on location of customer and are for continuing operations.
 
Identified assets by geographic region/country were as follows:
In Thousands
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
North America
 
$
127,405
 
$
110,977
 
$
105,717
 
Europe
 
 
14,581
 
 
14,763
 
 
24,398
 
 
 
$
141,986
 
$
125,740
 
$
130,115