XML 15 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity Interest Investments
9 Months Ended
Oct. 05, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note D – Equity Interest Investments
 
The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga).  The joint venture is accounted for under the equity method of accounting.  Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment and game products  including winter sport equipment. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below.  The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes.  The effect on Stiga’s net assets resulting from the amortization of goodwill for the periods ended October 5, 2013 and October 6, 2012 are addbacks to Stiga’s consolidated financial information of $13.0 million and $10.9 million, respectively.  These net differences are comprised of cumulative goodwill adjustments of $18.2 million offset by the related cumulative tax effect of $5.2 million as of October 5, 2013 and cumulative goodwill adjustments of $15.2 million offset by the related cumulative tax effect of $4.3 million as of October 6, 2012. The statement of operations impact of these goodwill and tax adjustments and other individually insignificant U.S. GAAP adjustments for the periods ended October 5, 2013, and October 6, 2012 are to increase Stiga’s net income by approximately $1.2 million and $1.3 million, respectively. The Company’s 50% portion of net income for Stiga for the periods ended October 5, 2013 and October 6, 2012 was $1.3 million and $1.4 million, respectively, and is included in other income on the Company’s statements of operations.
 
In addition, Escalade has a 50% interest in two joint ventures, Escalade International, Ltd. in the United Kingdom, and Neoteric Industries Inc. in Taiwan.  Escalade International Ltd. was a sporting goods wholesaler, specializing in fitness equipment. During the second quarter of 2013, the decision was made to cease operations and liquidate Escalade International, Ltd. Losses incurred include shutdown costs. As a result, the Company’s 50% portion of net loss for Escalade International, Ltd. for the nine months ended October 5, 2013 and October 6, 2012 was ($609) thousand and ($137) thousand respectively, and is included in other income (expense) on the Company’s statements of operations. The losses incurred during 2013 reduce to zero the Company’s investment in Escalade International, Ltd. The income and assets of Neoteric have no impact on the Company’s financial reporting. Additional information regarding these entities is considered immaterial and has not been included in the totals listed below. 
 
Summarized financial information for Stiga Sports AB balance sheets as of October 5, 2013, December 29, 2012, and October 6, 2012 and statements of operations for the periods ended October 5, 2013 and October 6, 2012 is as follows:
 
 
 
October 5,
 
December 29,
 
October 6,
 
In thousands
 
2013
 
2012
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
29,894
 
$
28,538
 
$
24,086
 
Non-current assets
 
 
10,075
 
 
8,065
 
 
8,419
 
Total assets
 
 
39,969
 
 
36,603
 
 
32,505
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
12,358
 
 
10,850
 
 
9,389
 
Non-current liabilities
 
 
5,454
 
 
4,487
 
 
5,105
 
Total liabilities
 
 
17,812
 
 
15,337
 
 
14,494
 
 
 
 
 
 
 
 
 
 
 
 
Net assets
 
$
22,157
 
$
21,266
 
$
18,011
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
October 5,
 
October 6,
 
October 5,
 
October 6,
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
$
11,520
 
$
11,148
 
$
26,285
 
$
23,923
 
Gross profit
 
 
5,957
 
 
5,800
 
 
13,412
 
 
12,212
 
Net income
 
 
1,471
 
 
1,829
 
 
1,475
 
 
1,609