XML 71 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Dec. 25, 2010
Operating Activities      
Net income (loss) $ (4,930) $ 4,441 $ 6,059
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depreciation and amortization 4,322 8,772 4,330
Goodwill and intangible asset impairment charges 13,384 0 0
Equity method investment impairment charges 382 0 0
Provision for doubtful accounts 151 (271) (247)
Stock option expense 574 548 177
Equity in net income of joint venture investments (2,998) (3,328) (1,963)
Deferred income taxes 503 863 1,401
Loss (gain) on disposals of assets 66 (355) (1)
Changes in      
Accounts receivable (6,691) (1,148) (1,752)
Inventories (1,731) (6,302) (2,411)
Prepaids 42 (249) 435
Other assets 278 405 (16)
Income tax payable 863 288 (55)
Accounts payable and accrued expenses 2,343 (1,083) 2,895
Net cash provided by operating activities 6,558 2,581 8,852
Investing Activities      
Purchase of property and equipment (2,423) (2,375) (1,778)
Acquisitions (1,250) 0 0
(Purchase) sale of short-term time deposits (250) 300 (500)
Proceeds from sale of property and equipment 16 3,428 13
Net cash provided by (used in) investing activities (3,907) 1,353 (2,265)
Financing Activities      
Net increase (decrease) in notes payable-bank 1,920 3,293 (8,237)
Net increase in overdraft facility 203 662 1,406
Proceeds from exercise of stock options 441 126 58
Stock option forfeiture 0 0 (32)
Reduction of long-term debt (1,500) (2,500) (500)
Cash dividends paid (5,076) (3,212) (1,285)
Directors compensation 197 146 134
Net cash used in financing activities (3,815) (1,485) (8,456)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (113) (164) 366
Increase (Decrease) in Cash and Cash Equivalents (1,277) 2,285 (1,503)
Cash and Cash Equivalents, Beginning of Year 3,821 1,536 3,039
Cash and Cash Equivalents, End of Year 2,544 3,821 1,536
Supplemental Cash Flows Information      
Interest paid 640 683 1,161
Income taxes paid 3,364 1,316 1,832
Dividends payable $ 0 $ 926 $ 0