XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 25, 2010
Dec. 26, 2009
Operating Activities      
Net income $ 4,441 $ 6,059 $ 1,657
Adjustments to reconcile net income to net cash provided by (used in) operating activities      
Depreciation and amortization 8,772 4,330 5,965
Provision for doubtful accounts (271) (247) 362
Stock option expense 548 177 641
Equity in net income of joint venture investments (3,328) (1,963) (1,598)
Deferred income taxes 863 1,401 2,175
Provision for deferred compensation     110
Gain on disposals of assets (355) (1) (408)
Changes in      
Accounts receivable (1,148) (1,752) 3,661
Inventories (6,302) (2,411) 9,059
Prepaids (249) 435 210
Other assets 405 (16) (503)
Income tax payable 288 (55) 2,739
Accounts payable and accrued expenses (1,083) 2,895 (5,757)
Net cash provided by operating activities 2,581 8,852 18,313
Investing Activities      
Purchase of property and equipment (2,375) (1,778) (1,894)
(Purchase) sale of short-term time deposits 300 (500) (750)
Proceeds from sale of property and equipment 3,428 13 269
Proceeds from sale of investments     1,645
Net cash provided by (used in) investing activities 1,353 (2,265) (730)
Financing Activities      
Net increase (decrease) in notes payable—bank 3,293 (8,237) (18,880)
Net increase in overdraft facility 662 1,406  
Proceeds from exercise of stock options 126 58  
Stock option forfeiture   (32)  
Reduction of long-term debt (2,500) (500)  
Cash dividends paid (3,212) (1,285)  
Directors compensation 146 134 33
Net cash used in financing activities (1,485) (8,456) (18,847)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (164) 366 686
Increase (Decrease) in Cash and Cash Equivalents 2,285 (1,503) (578)
Cash and Cash Equivalents, Beginning of Year 1,536 3,039 3,617
Cash and Cash Equivalents, End of Year 3,821 1,536 3,039
Supplemental Cash Flows Information      
Interest paid 683 1,161 1,802
Income taxes paid 1,316 1,832 184
Dividends payable $ 926