XML 41 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Information  
Schedule of revenue from external customers and operating income

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(Thousands)

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

EQT Production

 

$

304,231

 

$

195,289

 

$

860,874

 

$

549,334

 

EQT Midstream

 

155,677

 

120,484

 

452,731

 

362,630

 

Distribution

 

36,118

 

35,649

 

246,281

 

219,343

 

Third-party transportation costs (a)

 

34,316

 

33,947

 

104,884

 

91,624

 

Less intersegment revenues, net (b)

 

(23,744)

 

(21,312)

 

(79,420)

 

(71,110

)

Total

 

$

506,598

 

$

364,057

 

$

1,585,350

 

$

1,151,821

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

EQT Production

 

$

97,600

 

$

38,528

 

$

276,753

 

$

115,270

 

EQT Midstream

 

78,533

 

51,021

 

224,993

 

166,907

 

Distribution

 

(87)

 

685

 

58,359

 

43,831

 

Unallocated expenses (c)

 

(5,498)

 

(4,286)

 

(19,627)

 

(6,470

)

Total operating income

 

$

170,548

 

$

85,948

 

$

540,478

 

$

319,538

 

 

(a) EQT Production’s segment results are reported with third-party transportation costs reflected as a deduction from operating revenues. Third-party transportation costs are reported as a component of purchased gas costs in the consolidated results. This amount reflects the reclassification of third-party transportation costs from operating revenues to purchased gas costs at the consolidation level.

 

(b) Includes entries to eliminate intercompany natural gas sales from EQT Production to EQT Midstream and transportation activities between EQT Midstream and both EQT Production and Distribution.

 

(c) Unallocated expenses consist primarily of incentive compensation expenses, general and administrative costs and expenses related to the pending sale of Equitable Gas and Homeworks for the three and nine months ended September 30, 2013.

Reconciliation of operating income to net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating income to net income:

 

 

 

 

 

 

 

 

 

Other income

 

$

2,405

 

$

2,801

 

$

6,846

 

$

13,841

 

Interest expense

 

35,554

 

40,460

 

110,690

 

122,341

 

Income taxes

 

34,789

 

11,585

 

130,625

 

70,853

 

Net income

 

$

102,610

 

$

36,704

 

$

306,009

 

$

140,185

 

 

Schedule of segment assets

 

 

 

As of
September 30,

 

As of
December 31,

 

 

 

2013

 

2012

 

 

 

(Thousands)

 

Segment assets:

 

 

 

 

 

EQT Production

 

  $

6,123,994

 

  $

5,675,534

 

EQT Midstream

 

2,210,574

 

2,046,558

 

Distribution

 

857,421

 

860,029

 

Total operating segments

 

9,191,989

 

8,582,121

 

Headquarters assets, including cash and short-term investments

 

490,263

 

267,741

 

Total assets

 

  $

9,682,252

 

  $

8,849,862

 

 

Schedule of depreciation, depletion and amortization and expenditures for segment assets

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(Thousands)

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

EQT Production

 

$

150,637

 

$

108,204

 

$

419,619

 

$

289,176

 

EQT Midstream

 

18,930

 

17,172

 

55,601

 

46,864

 

Distribution

 

6,096

 

6,237

 

18,216

 

18,767

 

Other

 

(15)

 

(2)

 

(95)

 

10

 

Total

 

$

175,648

 

$

131,611

 

$

493,341

 

$

354,817

 

 

 

 

 

 

 

 

 

 

 

Expenditures for segment assets:

 

 

 

 

 

 

 

 

 

EQT Production (d)

 

$

332,370

 

$

255,223

 

$

977,394

 

$

703,834

 

EQT Midstream

 

111,593

 

97,135

 

254,205

 

296,698

 

Distribution

 

9,710

 

8,164

 

24,873

 

21,066

 

Other

 

942

 

661

 

3,162

 

1,905

 

Total

 

$

454,615

 

$

361,183

 

$

1,259,634

 

$

1,023,503

 

 

(d)        Expenditures for segment assets in the EQT Production segment include $20.5 million and $20.6 million for property acquisitions during the three months ended September 30, 2013 and 2012, respectively, and $162.1 million and $95.2 million for property acquisitions during the nine months ended September 30, 2013 and 2012, respectively.