XML 37 R18.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Information 
Revenue from external customers and operating income

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

EQT Production

 

  $

207,500

 

 

  $

131,791

 

 

  $

577,352

 

 

  $

395,182

 

 

EQT Midstream

 

122,614

 

 

144,634

 

 

395,477

 

 

436,225

 

 

Distribution

 

49,175

 

 

53,208

 

 

313,366

 

 

338,812

 

 

Less: intersegment revenues (a)

 

(42,569

)

 

(72,298

)

 

(144,804

)

 

(218,729

)

 

Total

 

   $

336,720

 

 

  $

257,335

 

 

  $

1,141,391

 

 

  $

951,490

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

EQT Production

 

  $

98,936

 

 

  $

55,651

 

 

  $

281,024

 

 

  $

169,797

 

 

EQT Midstream

 

41,673

 

 

35,858

 

 

160,549

 

 

130,263

 

 

Distribution

 

2,463

 

 

644

 

 

64,758

 

 

52,353

 

 

Unallocated expenses (b)

 

(8,231

)

 

(3,971

)

 

(20,693

)

 

(16,589

)

 

Total

 

  $

134,841

 

 

  $

88,182

 

 

  $

485,638

 

 

   $

335,824

 

 

  

 

 

(a)

Intersegment revenues primarily represent natural gas sales from EQT Production to EQT Midstream and transportation activities between EQT Midstream and Distribution.

(b)

Unallocated expenses primarily consist of certain incentive compensation and administrative costs in excess of budget that are not allocated to the operating segments.

Reconciliation of operating income to net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on dispositions

 

  $

180,143

 

 

  $

 

 

  $

202,928

 

 

  $

 

 

Other income

 

3,098

 

 

2,924

 

 

27,948

 

 

8,551

 

 

Interest expense

 

32,503

 

 

33,861

 

 

98,642

 

 

102,075

 

 

Income taxes

 

106,665

 

 

20,723

 

 

228,949

 

 

87,713

 

 

Net income

 

  $

178,914

 

 

  $

36,522

 

 

  $

388,923

 

 

  $

154,587

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(Thousands)

 

Segment Assets:

 

 

 

 

 

EQT Production

 

   $

4,797,066

 

 

   $

3,979,676

 

 

EQT Midstream

 

1,729,988

 

 

2,076,485

 

 

Distribution

 

812,652

 

 

848,419

 

 

Total operating segments

 

7,339,706

 

 

6,904,580

 

 

Headquarters assets, including cash and short-term investments

 

380,488

 

 

193,858

 

 

Total assets

 

   $

7,720,194

 

 

   $

7,098,438

Depreciation, depletion and amortization and expenditures for segment assets

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

(Thousands)

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

EQT Production

 

  $

66,947

 

 

  $

46,658

 

 

  $

186,680

 

 

  $

131,036

 

 

EQT Midstream

 

14,093

 

 

15,705

 

 

43,097

 

 

46,240

 

 

Distribution

 

6,534

 

 

6,057

 

 

18,414

 

 

18,067

 

 

Other

 

(231

)

 

128

 

 

(564

)

 

301

 

 

Total

 

  $

87,343

 

 

  $

68,548

 

 

  $

247,627

 

 

  $

195,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

EQT Production (a)

 

  $

255,151

 

 

  $

267,154

 

 

  $

800,029

 

 

  $

929,225

 

 

EQT Midstream

 

81,227

 

 

59,499

 

 

156,832

 

 

138,479

 

 

Distribution

 

10,149

 

 

9,382

 

 

25,179

 

 

21,107

 

 

Other

 

1,118

 

 

4,116

 

 

3,131

 

 

4,887

 

 

Total

 

  $

347,645

 

 

  $

340,151

 

 

  $

985,171

 

 

  $

1,093,698

 

 

 

(a)

Expenditures for segment assets in the EQT Production segment include $92.6 million of liabilities assumed in exchange for producing properties as part of the ANPI transaction (defined below) discussed in Note K and $230.7 million of undeveloped property which was acquired with EQT common stock in 2010.