XML 66 R56.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
9 Months Ended
Jul. 01, 2025
Jul. 22, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Consideration:          
Equity     $ 1,471,365,000 $ 5,548,608,000  
Fair value of liabilities assumed:          
Accounts payable $ 3,082,000        
Goodwill     $ 2,062,462,000   $ 2,079,481,000
Olympus Energy Acquisition          
Consideration:          
Equity 1,471,365,000        
Cash payments to acquire business 474,640,000        
Total consideration 1,946,005,000        
Fair value of assets acquired:          
Derivative instruments, at fair value 13,188,000        
Prepaid expenses and other 18,000        
Property, plant and equipment 2,019,227,000        
Amount attributable to assets acquired 2,032,433,000        
Fair value of liabilities assumed:          
Derivative instruments, at fair value 66,711,000        
Other current liabilities 1,712,000        
Asset retirement obligations and other liabilities 14,923,000        
Amount attributable to liabilities assumed 86,428,000        
Goodwill $ 0        
Equitrans Midstream Merger          
Consideration:          
Equity   $ 5,548,608,000      
Cash payments to acquire business   29,000      
Redemption of Equitrans Midstream preferred stock   685,337,000      
Settlement of pre-existing relationships   (239,741,000)      
Total consideration   5,994,233,000      
Fair value of assets acquired:          
Cash and cash equivalents   58,767,000      
Accounts receivable, net   82,072,000      
Income tax receivable   2,142,000      
Prepaid expenses and other   22,048,000      
Property, plant and equipment   9,379,999,000      
Investments in unconsolidated entities   3,349,184,000      
Net intangible assets   200,000,000      
Other assets   249,846,000      
Noncontrolling interest in consolidated subsidiaries   (163,241,000)      
Amount attributable to assets acquired   13,180,817,000      
Fair value of liabilities assumed:          
Current portion of debt   699,837,000      
Accounts payable   65,006,000      
Accrued interest   47,996,000      
Other current liabilities   70,951,000      
Revolving credit facility borrowings   1,035,000,000      
Senior notes   6,273,941,000      
Deferred income taxes   904,044,000      
Asset retirement obligations and other liabilities   152,271,000      
Amount attributable to liabilities assumed   9,249,046,000      
Goodwill   $ 2,062,462,000