XML 42 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Purchase Price Allocation The Company expects to complete the purchase price allocation once it has received all necessary information, at which time the value of the assets acquired and liabilities assumed will be revised if necessary. During the three months ended March 31, 2025, the Company recorded purchase accounting adjustments primarily related to deferred income taxes based on updated income tax computations as well as investments in unconsolidated entities and property, plant and equipment based on updated appraisal estimates.
Preliminary Purchase Price Allocation
(Thousands)
Consideration:
Equity$5,548,608 
Cash (paid in lieu of fractional shares)29 
Redemption of Equitrans Midstream preferred stock685,337 
Settlement of pre-existing relationships(239,741)
Total consideration$5,994,233 
Fair value of assets acquired:
Cash and cash equivalents$58,767 
Accounts receivable, net82,072 
Income tax receivable2,142 
Prepaid expenses and other22,048 
Property, plant and equipment9,375,935 
Investments in unconsolidated entities3,349,184 
Net intangible assets200,000 
Other assets249,846 
Noncontrolling interest in consolidated subsidiaries(163,241)
Amount attributable to assets acquired$13,176,753 
Fair value of liabilities assumed:
Current portion of debt$699,837 
Accounts payable65,006 
Accrued interest47,996 
Other current liabilities70,951 
Revolving credit facility borrowings1,035,000 
Senior notes6,273,941 
Deferred income taxes904,044 
Other liabilities and credits152,271 
Amount attributable to liabilities assumed$9,249,046 
Goodwill$2,066,526