XML 114 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation Plans - Schedule of Executive Performance Incentive Programs (Details) - Incentive PSU Programs – Equity Settled - USD ($)
1 Months Ended 4 Months Ended 12 Months Ended
Apr. 30, 2022
Apr. 30, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Aggregate Fair Value          
Increase in weighted average grant date fair value (in dollars per share)   $ 45.59      
Performance Shares          
Non- Vested Shares          
Non-vested shares, outstanding, beginning balance (in shares)   2,754,648 1,831,553 2,861,990 2,754,648
Non-vested shares, granted in period (in shares)     371,500 404,790 575,120
Non-vested shares, granted from multiplier (in shares)     451,805 409,383 162,183
Non-vested shares, vested (in shares)     (1,355,415) (1,773,994) (625,563)
Non-vested shares, forfeited (in shares)     (7,092) (70,616) (4,398)
Non-vested shares, outstanding, ending balance (in shares)     1,292,351 1,831,553 2,861,990
Weighted Average Fair Value          
Weighted average fair value, outstanding, beginning balance (in dollars per share)   $ 16.08 $ 28.27 $ 16.66 $ 16.08
Weighted average fair value, granted in period (in dollars per share) $ 75.32   40.08 38.79 29.73
Weighted average fair value, granted from multiplier (in dollars per share)     23.55 6.56 29.45
Weighted average fair value, vested (in dollars per share)     23.55 6.56 29.45
Weighted average fair value, forfeited (in dollars per share)     45.94 37.59 13.28
Weighted average fair value, outstanding, ending balance (in dollars per share)     $ 34.86 $ 28.27 $ 16.66
Aggregate Fair Value          
Aggregate fair value, beginning balance   $ 44,281,509 $ 51,770,381 $ 47,674,881 $ 44,281,509
Aggregate fair value, granted in period     14,889,720 15,701,804 17,098,318
Aggregate fair value, granted from multiplier     10,640,008 2,685,552 4,776,289
Aggregate fair value, vested     (31,920,023) (11,637,401) (18,422,830)
Aggregate fair value, forfeited     (325,806) (2,654,455) (58,405)
Aggregate fair value, ending balance     $ 45,054,280 $ 51,770,381 $ 47,674,881