XML 103 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jan. 19, 2024
Dec. 31, 2023
Apr. 30, 2020
Debt Instrument [Line Items]        
Principal Value $ 9,368,516   $ 5,836,058  
Carrying Value 9,324,177   5,795,113  
Fair Value 9,299,525   6,267,476  
Less: Current portion of debt, principal value 320,800   296,424  
Current portion of debt 320,800   292,432  
Less: Current portion of debt 320,800   774,983  
Total long-term debt, principal value 9,047,716   5,539,634  
Total long-term debt, carrying value 9,003,377   5,502,681  
Total long-term debt, fair value 8,978,725   5,492,493  
Senior notes        
Debt Instrument [Line Items]        
Carrying Value 8,900,000   4,500,000  
Senior notes | Significant other observable inputs (Level 2)        
Debt Instrument [Line Items]        
Fair Value 8,800,000   4,900,000  
EQT's revolving credit facility maturing July 23, 2029 | Credit facility        
Debt Instrument [Line Items]        
Principal Value 150,000   0  
Carrying Value 150,000   0  
Fair Value 150,000   0  
Eureka's revolving credit facility maturing November 13, 2025 | Credit facility        
Debt Instrument [Line Items]        
Principal Value 320,800   0  
Carrying Value 320,800   0  
Fair Value 320,800   0  
Term Loan Facility due June 30, 2026 | Loans Payable        
Debt Instrument [Line Items]        
Principal Value 0   1,250,000  
Carrying Value 0   1,244,265  
Fair Value $ 0   $ 1,244,265  
EQT's 6.125% notes due February 1, 2025 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 6.125%   6.125%  
Principal Value $ 0   $ 601,521  
Carrying Value 0   600,389  
Fair Value $ 0   $ 605,082  
EQT's 1.75% convertible notes due May 1, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 1.75%   1.75% 1.75%
Principal Value $ 0   $ 290,177  
Carrying Value 0   286,185  
Fair Value $ 0   $ 768,554  
EQT's 3.125% notes due May 15, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 3.125%   3.125%  
Principal Value $ 392,915   $ 392,915  
Carrying Value 391,193   389,978  
Fair Value $ 382,994   $ 373,261  
EQT's 7.75% debentures due July 15, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.75%   7.75%  
Principal Value $ 115,000   $ 115,000  
Carrying Value 114,213   113,716  
Fair Value $ 119,590   121,590  
EQM's 7.500% notes due June 1, 2027 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.50%      
Principal Value $ 500,000   0  
Carrying Value 511,377   0  
Fair Value $ 510,140   0  
EQM's 6.500% notes due July 1, 2027 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 6.50%      
Principal Value $ 900,000   0  
Carrying Value 915,538   0  
Fair Value $ 912,159   $ 0  
EQT's 3.90% notes due October 1, 2027 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 3.90%   3.90%  
Principal Value $ 1,169,503   $ 1,169,503  
Carrying Value 1,166,523   1,165,439  
Fair Value $ 1,137,248   $ 1,121,027  
EQT's 5.700% notes due April 1, 2028 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.70%   5.70%  
Principal Value $ 500,000   $ 500,000  
Carrying Value 492,640   490,376  
Fair Value $ 508,695   509,280  
EQM's 5.500% notes due July 15, 2028 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.50%      
Principal Value $ 118,683   0  
Carrying Value 118,204   0  
Fair Value $ 117,382   $ 0  
EQT's 5.00% notes due January 15, 2029 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.00%   5.00%  
Principal Value $ 318,494   $ 318,494  
Carrying Value 315,785   315,121  
Fair Value $ 314,357   316,784  
EQM's 4.50% notes due January 15, 2029 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 4.50%      
Principal Value $ 742,923   0  
Carrying Value 711,754   0  
Fair Value $ 711,297   0  
EQM's 6.375% notes due April 1, 2029 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 6.375%      
Principal Value $ 600,000   0  
Carrying Value 608,667   0  
Fair Value $ 606,774   $ 0  
EQT's 7.000% notes due February 1, 2030 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.00%   7.00%  
Principal Value $ 674,800   $ 674,800  
Carrying Value 671,641   671,020  
Fair Value $ 718,358   726,645  
EQM's 7.500% notes due June 1, 2030 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 7.50%      
Principal Value $ 500,000   0  
Carrying Value 535,671   0  
Fair Value $ 534,950   0  
EQM's 4.75% notes due January 15, 2031 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 4.75%      
Principal Value $ 1,100,000   0  
Carrying Value 1,045,219   0  
Fair Value $ 1,039,995   $ 0  
EQT's 3.625% notes due May 15, 2031 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 3.625%   3.625%  
Principal Value $ 435,165   $ 435,165  
Carrying Value 430,818   430,141  
Fair Value $ 388,111   389,925  
EQT's 5.750% notes due February 1, 2034 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 5.75% 5.75%    
Principal Value $ 750,000 $ 750,000 0  
Carrying Value 742,796   0  
Fair Value $ 744,743   0  
EQM's 6.500% notes due July 15, 2048 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent) 6.50%      
Principal Value $ 80,233   0  
Carrying Value 81,338   0  
Fair Value 81,932   0  
EQT's note payable to EQM | Note payable        
Debt Instrument [Line Items]        
Principal Value 0   88,483  
Carrying Value 0   88,483  
Fair Value $ 0      
EQT's note payable to EQM | Note payable | Significant unobservable inputs (Level 3)        
Debt Instrument [Line Items]        
Fair Value     $ 91,063  
1.75% convertible notes due May 1, 2026 | Senior notes        
Debt Instrument [Line Items]        
Interest rate (percent)       1.75%
Principal Value       $ 500,000