XML 91 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Allocation of Purchase Price (Details) - USD ($)
$ in Thousands
Jul. 22, 2024
Dec. 31, 2024
Dec. 31, 2023
Fair value of liabilities assumed:      
Goodwill   $ 2,079,481 $ 0
Equitrans Midstream Merger      
Consideration:      
Equity $ 5,548,608    
Cash (paid in lieu of fractional shares) 29    
Redemption of Equitrans Midstream preferred stock 685,337    
Settlement of pre-existing relationships (239,741)    
Total consideration 5,994,233    
Fair value of assets acquired:      
Cash and cash equivalents 58,767    
Accounts receivable, net 82,072    
Income tax receivable 2,142    
Prepaid expenses and other 22,048    
Property, plant and equipment 9,379,642    
Investments in unconsolidated entities 3,363,336    
Net intangible assets 200,000    
Other assets 249,846    
Noncontrolling interest in consolidated subsidiaries (162,993)    
Amount attributable to assets acquired 13,194,860    
Fair value of liabilities assumed:      
Current portion of debt 699,837    
Accounts payable 65,006    
Accrued interest 47,996    
Other current liabilities 70,951    
Revolving credit facility borrowings 1,035,000    
Senior notes 6,273,941    
Deferred income taxes 935,106    
Other liabilities and credits 152,271    
Amount attributable to liabilities assumed 9,280,108    
Goodwill $ 2,079,481