XML 67 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Natural Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Extractive Industries [Abstract]  
Schedule of Cost Incurred Relating to Property Acquisition, Exploration and Development
The following tables present total aggregate capitalized costs and costs incurred related to natural gas, NGLs and oil production activities.
 December 31,
 20242023
 (Thousands)
Capitalized costs
Proved properties$31,986,473 $30,471,164 
Unproved properties1,563,440 2,039,431 
Total capitalized costs33,549,913 32,510,595 
Less: Accumulated depreciation and depletion12,489,317 10,734,099 
Net capitalized costs$21,060,596 $21,776,496 
Years Ended December 31,
202420232022
(Thousands)
Costs incurred (a)
Property acquisition:   
Proved properties (b)$410,805 $4,142,621 $82,276 
Unproved properties (c)98,007 575,130 113,523 
Exploration2,735 3,330 3,438 
Development1,848,000 1,782,428 1,298,665 

(a)Amounts for all years presented exclude costs for facilities, information technology and other corporate items. In addition, amounts for 2024 exclude midstream assets. Amounts for 2023 and 2022 include costs for midstream assets.
(b)Amounts in 2024 include $267.7 million and $74.7 million for wells and leases, respectively, received as consideration for the First NEPA Non-Operated Asset Divestiture. See Note 7. Amounts in 2023 include $2,522.3 million, $757.6 million and $719.6 million for wells, midstream assets and leases, respectively, acquired in the Tug Hill and XcL Midstream Acquisition. Amounts in 2022 include $40.5 million for leases acquired in the 2022 Asset Acquisition. See Note 6.
(c)Amounts in 2024 include $10.8 million for unproved properties received as consideration for the First NEPA Non-Operated Asset Divestiture. See Note 7. Amounts in 2023 include $523.0 million for unproved properties acquired in the Tug Hill and XcL Midstream Acquisition. Amounts in 2022 include $17.1 million for unproved properties acquired in the 2022 Asset Acquisition. See Note 6.
Results of Operations Related to Natural Gas, NGL and Oil Producing Activities
The following table presents the results of operations related to natural gas, NGLs and oil production.
Years Ended December 31,
202420232022
(Thousands)
Sales of natural gas, NGLs and oil$4,934,366 $5,044,768 $12,114,168 
Transportation and processing1,915,616 2,157,260 2,116,976 
Production377,007 254,700 300,985 
Operating and maintenance37,951 — — 
Exploration2,735 3,330 3,438 
Depreciation and depletion2,016,670 1,732,142 1,665,962 
(Gain) loss on sale/exchange of long-lived assets(764,431)17,445 (8,446)
Impairment and expiration of leases97,368 109,421 176,606 
Income tax expense316,377 187,463 1,987,323 
Results of operations from producing activities, excluding corporate overhead$935,073 $583,007 $5,871,324 
Schedule of the Entity's Proved Reserves
For all tables presented, NGLs and oil were converted at a rate of one Mbbl to approximately six million cubic feet (MMcf).
 Years Ended December 31,
 202420232022
 (MMcfe)
Natural gas, NGLs and oil   
Proved developed and undeveloped reserves:   
Balance at January 127,596,694 25,002,589 24,961,499 
Revision of previous estimates(1,079,677)(1,402,039)(654,618)
Purchase of hydrocarbons in place413,040 2,600,667 141,038 
Sale of natural gas in place(1,562,849)— — 
Extensions, discoveries and other additions3,125,620 3,411,750 2,494,713 
Production(2,228,159)(2,016,273)(1,940,043)
Balance at December 3126,264,669 27,596,694 25,002,589 
Proved developed reserves:
Balance at January 119,558,176 17,513,645 17,218,655 
Balance at December 3118,804,929 19,558,176 17,513,645 
Proved undeveloped reserves:
Balance at January 18,038,518 7,488,944 7,742,844 
Balance at December 317,459,740 8,038,518 7,488,944 
 Years Ended December 31,
 202420232022
 (MMcf)
Natural gas   
Proved developed and undeveloped reserves:   
Balance at January 125,795,134 23,824,887 23,523,665 
Revision of previous estimates(917,676)(1,461,305)(432,315)
Purchase of natural gas in place395,423 2,012,159 141,038 
Sale of natural gas in place(1,562,849)— — 
Extensions, discoveries and other additions2,921,638 3,326,736 2,434,543 
Production(2,086,441)(1,907,343)(1,842,044)
Balance at December 3124,545,229 25,795,134 23,824,887 
Proved developed reserves:   
Balance at January 118,186,432 16,541,017 16,152,083 
Balance at December 3117,440,191 18,186,432 16,541,017 
Proved undeveloped reserves:
Balance at January 17,608,702 7,283,870 7,371,582 
Balance at December 317,105,038 7,608,702 7,283,870 

 Years Ended December 31,
202420232022
(Mbbl)
NGLs   
Proved developed and undeveloped reserves:   
Balance at January 1285,345 186,141 225,792 
Revision of previous estimates(24,332)11,558 (33,955)
Purchase of NGLs in place2,529 90,604 — 
Extensions, discoveries and other additions30,391 13,592 9,610 
Production(22,025)(16,550)(15,306)
Balance at December 31271,908 285,345 186,141 
Proved developed reserves:  
Balance at January 1218,523 154,921 169,781 
Balance at December 31217,786 218,523 154,921 
Proved undeveloped reserves:
Balance at January 166,822 31,220 56,011 
Balance at December 3154,122 66,822 31,220 
 Years Ended December 31,
 202420232022
 (Mbbl)
Oil   
Proved developed and undeveloped reserves:   
Balance at January 114,915 10,142 13,846 
Revision of previous estimates(2,669)(1,680)(3,095)
Purchase of oil in place407 7,481 — 
Extensions, discoveries and other additions3,606 577 418 
Production(1,595)(1,605)(1,027)
Balance at December 3114,664 14,915 10,142 
Proved developed reserves:   
Balance at January 110,101 7,183 7,981 
Balance at December 319,669 10,101 7,183 
Proved undeveloped reserves:
Balance at January 14,814 2,959 5,865 
Balance at December 314,995 4,814 2,959 
Schedule of Estimated Future Net Cash Flows From Natural Gas and Oil Reserves
The following table summarizes estimated future net cash flows from natural gas and oil reserves.
December 31,
 202420232022
 (Thousands)
Future cash inflows (a)$44,871,509 $52,916,665 $140,032,653 
Future production costs (b)(18,979,056)(24,357,033)(22,801,652)
Future development costs(4,352,890)(4,298,372)(3,244,211)
Future income tax expenses(4,445,354)(5,230,629)(26,375,241)
Future net cash flow17,094,209 19,030,631 87,611,549 
10% annual discount for estimated timing of cash flows
(9,095,069)(9,768,282)(47,547,025)
Standardized measure of discounted future net cash flows$7,999,140 $9,262,349 $40,064,524 

(a)The majority of the Company's production is sold through liquid trading points on interstate pipelines. Reserves were computed using average first-day-of-the-month closing prices for the prior twelve months less regional adjustments. Regional adjustments were calculated using historical average realized prices received in the Appalachian Basin. NGLs pricing was calculated using average first-day-of-the-month closing prices for the prior twelve months for NGLs components, adjusted using the regional component makeup of proved NGLs.
December 31,
202420232022
Natural gas for NYMEX ($/MMBtu)$2.130 $2.637 $6.357 
Less regional adjustments ($/MMBtu)0.741 1.029 1.094 
Natural gas price ($/Mcf)1.468 1.700 5.543 
NGLs price ($/Bbl)29.28 28.44 38.66 
Oil for West Texas Intermediate (WTI) ($/Bbl)76.32 78.21 94.14 
Less regional adjustments ($/Bbl)16.87 14.35 17.31 
Oil price ($/Bbl)59.45 63.86 76.83 

(b)Includes approximately $2,553 million, $2,443 million and $2,098 million for future plugging and abandonment costs as of December 31, 2024, 2023 and 2022, respectively.
Schedule of Changes in The Standardized Measure of Discounted Net Cash Flows From Natural Gas and Oil Reserves
The following table summarizes the changes in the standardized measure of discounted future net cash flows.
Years Ended December 31,
 202420232022
 (Thousands)
Net sales and transfers of natural gas and oil produced$(2,603,792)$(2,632,808)$(9,696,207)
Net changes in prices, production and development costs(1,237,271)(48,739,248)35,353,172 
Extensions, discoveries and improved recovery, net of related costs464,496 6,347,387 1,798,851 
Development costs incurred1,432,315 1,296,380 902,925 
Net purchase of minerals in place269,453 2,131,567 280,233 
Net sale of minerals in place(692,019)— — 
Revision of previous estimates(263,191)(2,768,922)(299,423)
Accretion of discount926,235 4,006,452 1,728,112 
Net change in income taxes411,999 9,190,460 (7,233,051)
Timing and other28,566 366,557 (51,212)
Net (decrease) increase(1,263,209)(30,802,175)22,783,400 
Balance at January 19,262,349 40,064,524 17,281,124 
Balance at December 31$7,999,140 $9,262,349 $40,064,524 

Following the completion of the Equitrans Midstream Merger as described in Note 6, the Company updated certain of its cost assumptions for estimating its proved reserves to reflect the Company's ownership of the assets acquired in the Equitrans Midstream Merger and the elimination of the gathering, transportation and water service costs from the pre-existing contractual relationships between the Company and Equitrans Midstream, which are treated as intercompany transactions on a consolidated basis. Similarly, the Company updated certain of its future cost assumptions to include the additional expenses required to build and maintain the acquired midstream assets, which are needed to transport the Company's produced gas to the first liquid sales point. Lastly, following the completion of the Midstream Joint Venture Transaction as discussed in Note 8, the Company updated certain of its future cost assumptions to account for changes in the noncontrolling interest ownership of the assets owned by the Midstream Joint Venture. The Company believes that the methodology used in developing these assumptions best reflects the current economic conditions affecting the Company's reserves and gives consideration to the Company's ownership interest in its midstream assets.