XML 61 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)
The following table summarizes the Company's income tax expense.
 Years Ended December 31,
 202420232022
 (Thousands)
Current:   
Federal$1,222 $(10,894)$651 
State6,125 (4,818)18,457 
Subtotal7,347 (15,712)19,108 
Deferred:
Federal(21,463)450,091 527,539 
State36,195 (65,425)7,073 
Subtotal14,732 384,666 534,612 
Total income tax expense$22,079 $368,954 $553,720 
Schedule of Reconciliation of Income Tax Expense (Benefit) to Amount Computed at the Federal Statutory Rate
The table below summarizes the reasons for income tax expense differences from amounts computed at the federal statutory rate of 21% on pre-tax income.
 Years Ended December 31,
 202420232022
Amount RateAmountRateAmountRate
 (Thousands)(Thousands)(Thousands)
Income before income taxes$264,194 $2,103,498 $2,334,662 
Tax at statutory rate$55,481 21.0%$441,735 21.0%$490,279 21.0%
State income taxes5,440 2.1%50,263 2.4%48,970 2.1%
Valuation allowance(9,601)(3.6)%(81,483)(3.9)%12,685 0.5%
Convertible Notes repurchase premium— —%— —%35,957 1.5%
Uncertain tax positions(16,977)(6.4)%(7,015)(0.3)%11,135 0.5%
State law change(11,315)(4.3)%(21,670)(1.0)%(49,511)(2.1)%
Federal and state tax credits(6,537)(2.5)%(4,715)(0.2)%(4,319)(0.2)%
Transaction costs6,041 2.3%— —%— —%
Other(453)(0.2)%(8,161)(0.4)%8,524 0.4%
Income tax expense$22,079 8.4%$368,954 17.5%$553,720 23.7%
Summary of Source and Tax Effects of Temporary Differences Between Financial Reporting and Tax Bases of Asset and Liabilities
The following table summarizes the source and tax effects of temporary differences between financial reporting and tax bases of assets and liabilities.
 December 31,
 20242023
 (Thousands)
Deferred tax assets:
NOL carryforwards$708,518 $740,802 
Interest disallowance limitation106,622 59,668 
Federal tax credits89,644 92,730 
Net unrealized losses80,723 — 
State capital loss carryforward44,496 99,632 
Incentive compensation and deferred compensation plans18,032 16,854 
Other2,433 1,156 
Deferred tax assets1,050,468 1,010,842 
Valuation allowance(257,218)(290,812)
Net deferred tax asset793,250 720,030 
Deferred tax liabilities:
Property, plant and equipment(2,516,074)(2,457,946)
Investment in partnerships(1,128,279)— 
Net unrealized gains— (166,905)
Deferred tax liability(3,644,353)(2,624,851)
Net deferred tax liability$(2,851,103)$(1,904,821)
Schedule of Operating Loss Carryforwards
The following table presents the expiration periods of the NOL carryforward deferred tax assets and associated valuation allowance by jurisdiction.
 December 31,
 20242023
 (Thousands)
NOL carryforwards:
Federal (expires between 2032 and 2037)$14,644 $67,958 
Federal (indefinite expiration)322,258 323,598 
State (expires between 2025 and 2037)347,279 332,153 
State (indefinite expiration)24,337 17,093 
Total NOL carryforwards$708,518 $740,802 
Valuation allowance on NOL carryforwards:
Federal$(14,263)$(24,927)
State(187,321)(156,700)
Total valuation allowance on NOL carryforwards$(201,584)$(181,627)
Schedule of Reconciliation of the Beginning and Ending Amount of Reserve
The following table reconciles the beginning and ending amount of reserve for uncertain tax positions, excluding interest and penalties.
 202420232022
 (Thousands)
Balance at January 1$89,197 $204,035 $182,032 
Additions for tax positions taken in current year11,720 11,986 9,612 
Additions (reductions) for tax positions taken in prior years15,177 (883)12,391 
Reductions for tax positions settled with tax authorities(29,645)(125,941)— 
Reductions for lapse in statute of limitations(13,706)— — 
Balance at December 31$72,743 $89,197 $204,035 
Schedule of Uncertain tax Positions
The following table presents specific line items that were included in the reserve for uncertain tax positions.
December 31,
202420232022
(Thousands)
If recognized, effect to the effective tax rate$67,105 $83,669 $117,341 
Reduction of related deferred tax asset for general business credit carryforwards and NOLs$60,415 $77,013 $110,744