XML 67 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2024
Jan. 19, 2024
Dec. 31, 2023
Apr. 30, 2020
Debt Instrument [Line Items]            
Principal Value   $ 13,852,877 $ 13,852,877   $ 5,836,058  
Carrying Value   13,793,548 13,793,548   5,795,113  
Less: Current portion of debt, principal value   400,000 400,000   296,424  
Less: Current portion of debt, carrying value   400,150 400,150   292,432  
Total long-term debt, principal value   13,452,877 13,452,877   5,539,634  
Total long-term debt, carrying value   13,393,398 13,393,398   5,502,681  
Senior Notes            
Debt Instrument [Line Items]            
Carrying Value   11,000,000 11,000,000   4,500,000  
EQT's revolving credit facility maturing July 23, 2029 | Line of Credit            
Debt Instrument [Line Items]            
Principal Value   1,967,000 1,967,000   0  
Carrying Value   1,967,000 1,967,000   0  
Eureka's revolving credit facility maturing November 13, 2025 | Line of Credit            
Debt Instrument [Line Items]            
Principal Value   330,000 330,000   0  
Carrying Value   330,000 330,000   0  
Term Loan Facility due June 30, 2026 | Loans Payable            
Debt Instrument [Line Items]            
Principal Value   500,000 500,000   1,250,000  
Carrying Value   $ 497,970 $ 497,970   $ 1,244,265  
Weighted average interest rates (percent) 7.00% 6.90% 6.90%      
6.125% notes due February 1, 2025 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   6.125% 6.125%   6.125%  
Principal Value   $ 0 $ 0   $ 601,521  
Carrying Value   $ 0 $ 0   $ 600,389  
EQM 6.000% notes due July 1, 2025 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   6.00% 6.00%   6.00%  
Principal Value   $ 400,000 $ 400,000   $ 0  
Carrying Value   $ 400,150 $ 400,150   $ 0  
1.75% convertible notes due May 1, 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   1.75% 1.75%   1.75% 1.75%
Principal Value   $ 0 $ 0   $ 290,177 $ 500,000
Carrying Value   $ 0 $ 0   286,185  
1.75% convertible notes due May 1, 2026 | Senior Notes | Level 2            
Debt Instrument [Line Items]            
Fair value of convertible notes         $ 768,600  
EQT's 3.125% notes due May 15, 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   3.125% 3.125%   3.125%  
Principal Value   $ 392,915 $ 392,915   $ 392,915  
Carrying Value   $ 390,889 $ 390,889   $ 389,978  
EQT's 7.75% debentures due July 15, 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   7.75% 7.75%   7.75%  
Principal Value   $ 115,000 $ 115,000   $ 115,000  
Carrying Value   $ 114,088 $ 114,088   $ 113,716  
EQM's 4.125% notes due December 1, 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   4.125% 4.125%   4.125%  
Principal Value   $ 500,000 $ 500,000   $ 0  
Carrying Value   $ 487,340 $ 487,340   $ 0  
EQM's 7.500% notes due June 1, 2027 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   7.50% 7.50%   7.50%  
Principal Value   $ 500,000 $ 500,000   $ 0  
Carrying Value   $ 512,554 $ 512,554   $ 0  
EQM's 6.500% notes due July 1, 2027 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   6.50% 6.50%   6.50%  
Principal Value   $ 900,000 $ 900,000   $ 0  
Carrying Value   $ 917,091 $ 917,091   $ 0  
EQT's 3.90% notes due October 1, 2027 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   3.90% 3.90%   3.90%  
Principal Value   $ 1,169,503 $ 1,169,503   $ 1,169,503  
Carrying Value   $ 1,166,252 $ 1,166,252   $ 1,165,439  
EQT's 5.700% notes due April 1, 2028 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   5.70% 5.70%   5.70%  
Principal Value   $ 500,000 $ 500,000   $ 500,000  
Carrying Value   $ 492,074 $ 492,074   $ 490,376  
EQM's 5.500% notes due July 15, 2028 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   5.50% 5.50%   5.50%  
Principal Value   $ 850,000 $ 850,000   $ 0  
Carrying Value   $ 846,328 $ 846,328   $ 0  
EQT's 5.00% notes due January 15, 2029 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   5.00% 5.00%   5.00%  
Principal Value   $ 318,494 $ 318,494   $ 318,494  
Carrying Value   $ 315,619 $ 315,619   $ 315,121  
EQM's 4.50% notes due January 15, 2029 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   4.50% 4.50%   4.50%  
Principal Value   $ 800,000 $ 800,000   $ 0  
Carrying Value   $ 764,360 $ 764,360   $ 0  
EQM's 6.375% notes due April 1, 2029 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   6.375% 6.375%   6.375%  
Principal Value   $ 600,000 $ 600,000   $ 0  
Carrying Value   $ 609,177 $ 609,177   $ 0  
7.000% notes due February 1, 2030 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   7.00% 7.00%   7.00%  
Principal Value   $ 674,800 $ 674,800   $ 674,800  
Carrying Value   $ 671,486 $ 671,486   $ 671,020  
EQM's 7.500% notes due June 1, 2030 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   7.50% 7.50%   7.50%  
Principal Value   $ 500,000 $ 500,000   $ 0  
Carrying Value   $ 537,317 $ 537,317   $ 0  
EQM's 4.75% notes due January 15, 2031 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   4.75% 4.75%   4.75%  
Principal Value   $ 1,100,000 $ 1,100,000   $ 0  
Carrying Value   $ 1,042,951 $ 1,042,951   $ 0  
EQT's 3.625% notes due May 15, 2031 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   3.625% 3.625%   3.625%  
Principal Value   $ 435,165 $ 435,165   $ 435,165  
Carrying Value   $ 430,649 $ 430,649   $ 430,141  
EQT's 5.750% notes due February 1, 2034 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   5.75% 5.75% 5.75% 5.75%  
Principal Value   $ 750,000 $ 750,000 $ 750,000 $ 0  
Carrying Value   $ 742,598 $ 742,598   $ 0  
EQM's 6.500% notes due July 15, 2048 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent)   6.50% 6.50%   6.50%  
Principal Value   $ 550,000 $ 550,000   $ 0  
Carrying Value   557,655 557,655   0  
Note payable to EQM | Notes payable to EQM            
Debt Instrument [Line Items]            
Principal Value   0 0   88,483  
Carrying Value   $ 0 $ 0   $ 88,483