XML 44 R28.htm IDEA: XBRL DOCUMENT v3.24.2
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
The table below summarizes the Company's outstanding debt.

June 30, 2024December 31, 2023
 Principal ValueCarrying Value (a)Principal ValueCarrying Value (a)
 (Thousands)
Revolving credit facility maturing July 23, 2029$47,000 $47,000 $— $— 
Term Loan Facility due June 30, 2026 (b)500,000 497,680 1,250,000 1,244,265 
Senior notes:
6.125% notes due February 1, 2025 (b)
— — 601,521 600,389 
1.75% convertible notes due May 1, 2026 (c)
— — 290,177 286,185 
3.125% notes due May 15, 2026
392,915 390,585 392,915 389,978 
7.75% debentures due July 15, 2026
115,000 113,964 115,000 113,716 
3.90% notes due October 1, 2027
1,169,503 1,165,981 1,169,503 1,165,439 
5.700% notes due April 1, 2028
500,000 491,508 500,000 490,376 
5.00% notes due January 15, 2029
318,494 315,453 318,494 315,121 
7.000% notes due February 1, 2030 (b)
674,800 671,331 674,800 671,020 
3.625% notes due May 15, 2031
435,165 430,480 435,165 430,141 
5.750% notes due February 1, 2034
750,000 742,400 — — 
Note payable to EQM85,404 85,404 88,483 88,483 
Total debt4,988,281 4,951,786 5,836,058 5,795,113 
Less: Current portion of debt (d)6,388 6,388 296,424 292,432 
Long-term debt$4,981,893 $4,945,398 $5,539,634 $5,502,681 
 
(a)For the Company's revolving credit facility and note payable to EQM, the principal value represents the carrying value. For all other debt, the principal value less the unamortized debt issuance costs and debt discounts represents the carrying value.
(b)Interest rates for the Term Loan Facility and the Company's 7.000% senior notes fluctuate based on changes to the credit ratings assigned to the Company's senior notes by Moody's, S&P and Fitch. Prior to the Company's redemption of all of its outstanding 6.125% senior notes, interest rates for the Company's 6.125% senior notes fluctuated based on changes to the credit ratings assigned to the Company's senior notes by Moody's, S&P and Fitch. Interest rates for the Company's other outstanding debt do not fluctuate.
(c)As of December 31, 2023, the fair value of the Company's 1.75% convertible notes was $768.6 million and was a Level 2 fair value measurement. See Note 4.
(d)As of June 30, 2024, the current portion of debt included a portion of the note payable to EQM. As of December 31, 2023, the current portion of debt included the Company's 1.75% convertible notes and a portion of the note payable to EQM.
Schedule of Debt Redeemed or Repurchased The Company repaid, redeemed or repurchased the following debt during the six months ended June 30, 2024.
Debt TranchePrincipalPremiums (a)Accrued but Unpaid InterestTotal Cost
(Thousands)
6.125% notes due February 1, 2025
$601,521 $1,178 $13,612 $616,311 
Term Loan Facility due June 30, 2026750,000 — — 750,000 
1.75% convertible notes due May 1, 2026
583 — — 583 
Total$1,352,104 $1,178 $13,612 $1,366,894 
(a)Includes third-party costs and fees paid to dealer managers and brokers.