XML 53 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Jan. 19, 2024
Dec. 31, 2023
May 10, 2023
Oct. 04, 2022
Apr. 30, 2020
Debt Instrument [Line Items]            
Principal Value $ 5,544,352   $ 5,836,058      
Carrying Value 5,504,741   5,795,113      
Less: Current portion of debt, principal value 607,838   296,424      
Less: Current portion of debt, carrying value 606,967   292,432      
Total long-term debt, principal value 4,936,514   5,539,634      
Total long-term debt, carrying value 4,897,774   5,502,681      
Senior Notes            
Debt Instrument [Line Items]            
Carrying Value 4,900,000   4,500,000      
Term Loan Facility due June 30, 2026 | Loans Payable            
Debt Instrument [Line Items]            
Principal Value 500,000   1,250,000      
Carrying Value $ 497,390   1,244,265      
Weighted average interest rates (percent) 6.90%          
6.125% notes due February 1, 2025 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 6.125%          
Principal Value $ 601,521   601,521      
Carrying Value $ 600,650   $ 600,389      
1.75% convertible notes due May 1, 2026 (c) | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 1.75%   1.75%     1.75%
Principal Value $ 0   $ 290,177     $ 500,000
Carrying Value $ 0   286,185      
1.75% convertible notes due May 1, 2026 (c) | Senior Notes | Level 2            
Debt Instrument [Line Items]            
Fair value of convertible notes     768,600      
3.125% notes due May 15, 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 3.125%          
Principal Value $ 392,915   392,915      
Carrying Value $ 390,282   389,978      
7.75% debentures due July 15, 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 7.75%          
Principal Value $ 115,000   115,000      
Carrying Value $ 113,840   113,716      
3.90% notes due October 1, 2027 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 3.90%          
Principal Value $ 1,169,503   1,169,503      
Carrying Value $ 1,165,710   1,165,439      
5.700% notes due April 1, 2028 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 5.70%     5.70% 5.70%  
Principal Value $ 500,000   500,000      
Carrying Value $ 490,942   490,376      
5.00% notes due January 15, 2029 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 5.00%          
Principal Value $ 318,494   318,494      
Carrying Value $ 315,287   315,121      
7.000% notes due February 1, 2030 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 7.00%          
Principal Value $ 674,800   674,800      
Carrying Value $ 671,175   671,020      
3.625% notes due May 15, 2031 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 3.625%          
Principal Value $ 435,165   435,165      
Carrying Value $ 430,310   430,141      
5.750% notes due February 1, 2034 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate, stated percentage (in percent) 5.75% 5.75%        
Principal Value $ 750,000 $ 750,000 0      
Carrying Value 742,201   0      
Note payable to EQM | Note payable to EQM            
Debt Instrument [Line Items]            
Principal Value 86,954   88,483      
Carrying Value $ 86,954   $ 88,483