XML 43 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Instruments
The table below summarizes the Company's outstanding debt.

March 31, 2024December 31, 2023
 Principal ValueCarrying Value (a)Principal ValueCarrying Value (a)
 (Thousands)
Term Loan Facility due June 30, 2026 (b)$500,000 $497,390 $1,250,000 $1,244,265 
Senior notes:
6.125% notes due February 1, 2025 (b)
601,521 600,650 601,521 600,389 
1.75% convertible notes due May 1, 2026 (c)
— — 290,177 286,185 
3.125% notes due May 15, 2026
392,915 390,282 392,915 389,978 
7.75% debentures due July 15, 2026
115,000 113,840 115,000 113,716 
3.90% notes due October 1, 2027
1,169,503 1,165,710 1,169,503 1,165,439 
5.700% notes due April 1, 2028
500,000 490,942 500,000 490,376 
5.00% notes due January 15, 2029
318,494 315,287 318,494 315,121 
7.000% notes due February 1, 2030 (b)
674,800 671,175 674,800 671,020 
3.625% notes due May 15, 2031
435,165 430,310 435,165 430,141 
5.750% notes due February 1, 2034
750,000 742,201 — — 
Note payable to EQM86,954 86,954 88,483 88,483 
Total debt5,544,352 5,504,741 5,836,058 5,795,113 
Less: Current portion of debt (d)607,838 606,967 296,424 292,432 
Long-term debt$4,936,514 $4,897,774 $5,539,634 $5,502,681 
 
(a)For the Company's note payable to EQM, the principal value represents the carrying value. For all other debt, the principal value less the unamortized debt issuance costs and debt discounts represents the carrying value.
(b)Interest rates for the Term Loan Facility, the Company's 6.125% senior notes and the Company's 7.000% senior notes fluctuate based on changes to the credit ratings assigned to the Company's senior notes by Moody's, S&P and Fitch. Interest rates for the Company's other outstanding debt do not fluctuate.
(c)As of December 31, 2023, the fair value of the Company's 1.75% convertible notes was $768.6 million and was a Level 2 fair value measurement. See Note 4.
(d)As of March 31, 2024, the current portion of debt included the Company's 6.125% senior notes and a portion of the note payable to EQM. As of December 31, 2023, the current portion of debt included the Company's 1.75% convertible notes and a portion of the note payable to EQM.