XML 95 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Apr. 30, 2020
Debt Instrument [Line Items]      
Principal Value $ 5,726,550 $ 5,643,652  
Carrying Value 5,678,965 5,591,072  
Fair Value 6,153,284 6,572,606  
Debt payable within one year, principal value 430,668 1,074,332  
Debt payable within one year, carrying value 422,632 1,060,970  
Debt payable within one year, fair value 983,758 1,439,165  
Total long-term debt, principal value 5,295,882 4,569,320  
Total long-term debt, carrying value 5,256,333 4,530,102  
Total long-term debt, fair value 5,169,526 5,133,441  
Senior notes      
Debt Instrument [Line Items]      
Carrying Value $ 5,600,000 $ 5,500,000  
3.00% notes due October 1, 2022 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 3.00% 3.00%  
Principal Value $ 0 $ 568,823  
Carrying Value 0 567,909  
Fair Value $ 0 576,969  
7.42% series B notes due 2023 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 7.42%    
Principal Value $ 10,000 10,000  
Carrying Value 10,000 10,000  
Fair Value $ 10,110 10,327  
6.125% notes due February 1, 2025 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 6.125%    
Principal Value $ 911,467 1,000,000  
Carrying Value 908,168 994,643  
Fair Value $ 915,833 1,133,000  
5.678% notes due October 1, 2025 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 5.678%    
Principal Value $ 500,000 0  
Carrying Value 496,578 0  
Fair Value $ 500,370 $ 0  
1.75% convertible notes due May 1, 2026 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 1.75% 1.75% 1.75%
Principal Value $ 414,832 $ 499,991 $ 500,000
Carrying Value 406,796 487,543  
Fair Value $ 967,728 854,985  
3.125% notes due May 15, 2026 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 3.125%    
Principal Value $ 440,857 500,000  
Carrying Value 436,198 493,157  
Fair Value $ 408,454 516,265  
7.75% debentures due July 15, 2026 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 7.75%    
Principal Value $ 115,000 115,000  
Carrying Value 113,218 112,721  
Fair Value $ 124,874 138,504  
3.90% notes due October 1, 2027 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 3.90%    
Principal Value $ 1,233,008 1,250,000  
Carrying Value 1,227,582 1,243,340  
Fair Value $ 1,152,875 1,344,688  
5.700% notes due April 1, 2028 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 5.70%    
Principal Value $ 500,000 0  
Carrying Value 493,941 0  
Fair Value $ 505,325 0  
5.00% notes due January 15, 2029 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 5.00%    
Principal Value $ 327,101 350,000  
Carrying Value 322,956 344,835  
Fair Value $ 313,173 389,428  
7.000% notes due February 1, 2030 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 7.00%    
Principal Value $ 714,800 750,000  
Carrying Value 710,138 744,417  
Fair Value $ 752,670 966,983  
3.625% notes due May 15, 2031 | Senior notes      
Debt Instrument [Line Items]      
Interest rate 3.625%    
Principal Value $ 465,165 500,000  
Carrying Value 459,070 492,669  
Fair Value 406,205 523,620  
Note payable to EQM | Note payable      
Debt Instrument [Line Items]      
Principal Value 94,320 99,838  
Carrying Value 94,320 99,838  
Fair Value $ 95,667 $ 117,837