XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
May 17, 2021
Apr. 30, 2020
Debt Instrument [Line Items]        
Principal Value $ 4,810,574 $ 5,643,652    
Carrying Value 4,769,319 5,591,072    
Less: Current portion of debt, principal value 430,601 1,074,332    
Less: Current portion of debt, carrying value 421,987 1,060,970    
Total long-term debt, principal value 4,379,973 4,569,320    
Total long-term debt, carrying value 4,347,332 4,530,102    
Senior Notes        
Debt Instrument [Line Items]        
Carrying Value $ 4,700,000 $ 5,500,000    
3.00% notes due October 1, 2022 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 3.00% 3.00%    
Principal Value $ 0 $ 568,823    
Carrying Value $ 0 567,909    
7.42% series B notes due 2023 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 7.42%      
Principal Value $ 10,000 10,000    
Carrying Value $ 10,000 10,000    
6.125% notes due February 1, 2025 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 6.125%      
Principal Value $ 915,594 1,000,000    
Carrying Value $ 911,883 $ 994,643    
1.75% convertible notes due May 1, 2026 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 1.75% 1.75%   1.75%
Principal Value $ 414,846 $ 499,991   $ 500,000
Carrying Value $ 406,232 487,543    
3.125% notes due May 15, 2026 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 3.125%   3.125%  
Principal Value $ 463,354 500,000 $ 500,000  
Carrying Value $ 458,098 493,157    
7.75% debentures due July 15, 2026 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 7.75%      
Principal Value $ 115,000 115,000    
Carrying Value $ 113,094 112,721    
3.90% notes due October 1, 2027 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 3.90%      
Principal Value $ 1,234,433 1,250,000    
Carrying Value $ 1,228,714 1,243,340    
5.00% notes due January 15, 2029 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 5.00%      
Principal Value $ 336,454 350,000    
Carrying Value $ 332,015 344,835    
7.000% notes due February 1, 2030 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 7.00%      
Principal Value $ 730,000 750,000    
Carrying Value $ 725,071 744,417    
3.625% notes due May 15, 2031 | Senior Notes        
Debt Instrument [Line Items]        
Interest rate, stated percentage 3.625%   3.625%  
Principal Value $ 495,165 500,000 $ 500,000  
Carrying Value 488,484 492,669    
Note payable to EQM | Note payable to EQM        
Debt Instrument [Line Items]        
Principal Value 95,728 99,838    
Carrying Value $ 95,728 $ 99,838