XML 90 R69.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Schedule of Long-Term Debt (Details) - USD ($)
Dec. 31, 2021
May 17, 2021
Feb. 01, 2021
Dec. 31, 2020
Apr. 30, 2020
Debt Instrument [Line Items]          
Principal Value $ 5,643,652,000     $ 5,097,997,000  
Carrying Value 5,485,002,000     4,925,466,000  
Fair Value 6,572,606,000     5,588,059,000  
Debt payable within one year, principal value 1,074,332,000     154,336,000  
Debt payable within one year, carrying value 954,900,000     154,161,000  
Debt payable within one year, fair value 1,439,165,000     159,943,000  
Total long-term debt, principal value 4,569,320,000     4,943,661,000  
Total long-term debt, carrying value 4,530,102,000     4,771,305,000  
Total long-term debt, fair value 5,133,441,000     5,428,116,000  
Senior notes          
Debt Instrument [Line Items]          
Carrying Value 5,400,000,000     4,500,000,000  
Credit Facility expires July 31, 2023 | Credit facility          
Debt Instrument [Line Items]          
Principal Value 0     300,000,000  
Carrying Value 0     300,000,000  
Fair Value 0     300,000,000  
8.81% to 9.00% series A notes due 2020 – 2021 | Senior notes          
Debt Instrument [Line Items]          
Principal Value 0     24,000,000  
Carrying Value 0     24,000,000  
Fair Value $ 0     25,232,000  
8.81% to 9.00% series A notes due 2020 – 2021 | Senior notes | Minimum          
Debt Instrument [Line Items]          
Interest rate 8.81%        
8.81% to 9.00% series A notes due 2020 – 2021 | Senior notes | Maximum          
Debt Instrument [Line Items]          
Interest rate 9.00%        
4.875% notes due November 15, 2021 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 0     125,118,000  
Carrying Value 0     124,943,000  
Fair Value $ 0     128,231,000  
Interest rate 4.875%   4.875%    
3.00% notes due October 1, 2022 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 568,823,000     568,823,000  
Carrying Value 567,909,000     566,689,000  
Fair Value $ 576,969,000     578,055,000  
Interest rate 3.00%        
7.42% series B notes due 2023 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 10,000,000     10,000,000  
Carrying Value 10,000,000     10,000,000  
Fair Value $ 10,327,000     $ 10,038,000  
Interest rate 7.42%        
6.625% notes due February 1, 2025 (c)          
Debt Instrument [Line Items]          
Interest rate       7.875%  
6.625% notes due February 1, 2025 (c) | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 1,000,000,000     $ 1,000,000,000  
Carrying Value 994,643,000     992,905,000  
Fair Value $ 1,133,000,000     1,146,250,000  
Interest rate 6.625%        
1.75% convertible notes due May 1, 2026 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 499,991,000     500,000,000 $ 500,000,000
Carrying Value 381,473,000     359,635,000  
Fair Value $ 854,985,000     587,385,000  
Interest rate 1.75%       1.75%
3.125% notes due May 15, 2026 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 500,000,000 $ 500,000,000   0  
Carrying Value 493,157,000     0  
Fair Value $ 516,265,000     0  
Interest rate 3.125% 3.125%      
7.75% debentures due July 15, 2026 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 115,000,000     115,000,000  
Carrying Value 112,721,000     112,224,000  
Fair Value $ 138,504,000     137,025,000  
Interest rate 7.75%        
3.90% notes due October 1, 2027 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 1,250,000,000     1,250,000,000  
Carrying Value 1,243,340,000     1,242,182,000  
Fair Value $ 1,344,688,000     1,249,400,000  
Interest rate 3.90%        
5.00% notes due January 15, 2029 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 350,000,000     350,000,000  
Carrying Value 344,835,000     344,106,000  
Fair Value $ 389,428,000     $ 371,469,000  
Interest rate 5.00%        
7.500% notes due February 1, 2030 (c)          
Debt Instrument [Line Items]          
Interest rate       8.75%  
7.500% notes due February 1, 2030 (c) | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 750,000,000     $ 750,000,000  
Carrying Value 744,417,000     743,726,000  
Fair Value $ 966,983,000     924,510,000  
Interest rate 7.50%        
3.625% notes due May 15, 2031          
Debt Instrument [Line Items]          
Interest rate   3.625%      
3.625% notes due May 15, 2031 | Senior notes          
Debt Instrument [Line Items]          
Principal Value $ 500,000,000 $ 500,000,000   0  
Carrying Value 492,669,000     0  
Fair Value $ 523,620,000     0  
Interest rate 3.625%        
Note payable to EQM          
Debt Instrument [Line Items]          
Carrying Value $ 100,000,000     105,000,000  
Note payable to EQM | Note payable          
Debt Instrument [Line Items]          
Principal Value 99,838,000     105,056,000  
Carrying Value 99,838,000     105,056,000  
Fair Value $ 117,837,000     $ 130,464,000