XML 35 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Convertible Debt
The table below summarizes the net carrying amount of the Convertible Notes, including the unamortized debt discount and debt issuance costs.
June 30, 2021December 31, 2020
(Thousands)
Principal$500,000 $500,000 
Less: Unamortized debt discount119,105 129,103 
Less: Unamortized debt issuance costs10,562 11,263 
Net carrying value of Convertible Notes$370,333 $359,634 

The table below summarizes the components of interest expense related to the Convertible Notes.
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
(Thousands)
Contractual interest expense$2,187 $1,507 $4,375 $1,507 
Amortization of debt discount5,046 3,231 9,998 3,231 
Amortization of issuance costs358 209 701 209 
Total Convertible Notes interest expense$7,591 $4,947 $15,074 $4,947