XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 28, 2020
USD ($)
$ / shares
Apr. 28, 2020
USD ($)
$ / shares
Apr. 28, 2020
USD ($)
numberOfWells
$ / shares
Apr. 28, 2020
USD ($)
d
$ / shares
Apr. 23, 2020
$ / shares
Feb. 03, 2020
Jan. 21, 2020
USD ($)
Apr. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
Aug. 01, 2020
Dec. 31, 2019
USD ($)
Line of Credit Facility                            
Redemption price, percentage   100.00%                        
Interest expense, debt                 $ 4,900,000   $ 4,900,000      
Convertible note, measurement period trading days | d       5                    
Convertible notes, measurement period consecutive trading days | d       5                    
Payment of debt premium charges $ 32,500,000                          
Repayment of borrowing on credit facility                     1,037,000,000 $ 2,195,750,000    
Strike price (in dollars per share) | $ / shares $ 15.00 $ 15.00 $ 15.00 $ 15.00                    
Capped price (in dollars per share) | $ / shares $ 18.75 $ 18.75 $ 18.75 $ 18.75                    
Interest expense                 65,386,000 $ 50,503,000 127,760,000 107,076,000    
Proceeds from issuance of debt                     2,250,000,000 1,000,000,000    
Convertible notes impact on shareholders equity                 63,645,000   63,645,000      
Common Stock                            
Line of Credit Facility                            
Convertible notes impact on shareholders equity                 63,645,000   63,645,000      
Senior Notes | Scenario, Forecast                            
Line of Credit Facility                            
Additional interest rate limit (percent)                         2.00%  
Surety Bond                            
Line of Credit Facility                            
Face amount                 93,000,000   93,000,000      
Term Loan Agreement | Unsecured Debt                            
Line of Credit Facility                            
Average daily balance of short-term loans outstanding during the period                 431,000,000   692,000,000      
Face amount                 $ 1,000,000,000.0 $ 1,000,000,000.0 $ 1,000,000,000.0 $ 1,000,000,000.0    
Interest rate, stated percentage                 1.50%   1.50%     1.00%
Weighted average interest rate                 2.20% 3.40% 2.20% 3.40%   2.60%
Repayments of debt             $ 200,000,000              
Repayment of borrowing on credit facility $ 450,000,000                          
Senior Notes Due February 2025 | Senior Notes                            
Line of Credit Facility                            
Face amount             $ 1,000,000,000.0              
Interest rate, stated percentage             6.125%              
Senior Notes Due February 2025 | Senior Notes | Scenario, Forecast                            
Line of Credit Facility                            
Interest rate, stated percentage                         7.875%  
Senior Notes Due February 2030 | Senior Notes                            
Line of Credit Facility                            
Face amount             $ 750,000,000              
Interest rate, stated percentage             7.00%              
Senior Notes Due February 2030 | Senior Notes | Scenario, Forecast                            
Line of Credit Facility                            
Interest rate, stated percentage                         8.75%  
Floating Rate Notes Due 2020 | Senior Notes                            
Line of Credit Facility                            
Repayments of debt             $ 500,000,000              
Redemption price, percentage           100.00%                
Interest expense, debt             $ 1,200,000              
2.50 Senior Notes Due 2020 | Senior Notes                            
Line of Credit Facility                            
Interest rate, stated percentage             2.50%              
Repayments of debt             $ 500,000,000              
Redemption price, percentage             100.446%              
Interest expense, debt             $ 4,200,000              
Redemption premium             $ 2,200,000              
Senior Notes Due November 2021 | Senior Notes                            
Line of Credit Facility                            
Interest rate, stated percentage             4.875%              
Repayments of debt             $ 500,000,000              
Interest expense, debt             7,400,000              
Payments to repurchase senior notes             517,400,000 $ 517,400,000            
Early tender premium             $ 10,000,000.0              
Repurchase amount               $ 4,600,000            
1.75% Senior Notes Due 2026 | Senior Notes                            
Line of Credit Facility                            
Face amount $ 500,000,000 $ 500,000,000 $ 500,000,000 $ 500,000,000                    
Interest rate, stated percentage 1.75% 1.75% 1.75% 1.75%                    
Redemption price, percentage   130.00%                        
Interest expense, debt                 $ 1,500,000          
Convertible notes, trading days     20 20                    
Convertible notes, consecutive trading days     30 30                    
Minimum trigger price as percentage   98.00%                        
Convertible notes, conversion ratio                     66.6667      
Initial conversion price (in dollars per share) | $ / shares                 $ 15.00   $ 15.00      
Conversion premium, percent         20.00%                  
Convertible closing price (in dollars per share) | $ / shares         $ 12.50                  
Convertible notes, term                     6 years      
Effective interest rate                 8.40%   8.40%      
Fair value of convertible notes                 $ 358,100,000   $ 358,100,000      
Net deferred tax liability of convertible notes                 41,000,000.0   41,000,000.0      
Equity component of convertible notes                 100,900,000   100,900,000      
Debt issuance cost attributable to liability component                 12,100,000   12,100,000      
Debt issuance cost attributable to equity component                 4,800,000   4,800,000      
Unamortized discount                 138,700,000   138,700,000      
Unamortized issuance cost                 11,900,000   11,900,000      
Interest expense                     1,500,000      
Amortization of debt discount                 3,200,000   3,200,000      
Amortization of issuance cost                 200,000   200,000      
Proceeds from issuance of debt $ 450,600,000                          
Debt Issuance Costs, Net $ 16,900,000 $ 16,900,000 $ 16,900,000 $ 16,900,000                    
Credit Facility | EQT 2.5 Billion Facility                            
Line of Credit Facility                            
Line of credit facility, maximum borrowing capacity                 2,500,000,000   2,500,000,000      
Letters of credit outstanding under revolving credit facility                 800,000,000   800,000,000     $ 0
Maximum amount of outstanding short-term loans at any time during the period                 173,000,000 $ 572,000,000 356,000,000 $ 1,108,000,000    
Average daily balance of short-term loans outstanding during the period                 $ 35,000,000 $ 276,000,000 $ 60,000,000 $ 459,000,000    
Weighted average interest rates of average daily balance of short-term loans                 2.40% 4.00% 2.90% 4.00%    
Credit Facility | EQT 2.5 Billion Facility | Base Rate                            
Line of Credit Facility                            
Basis spread on variable rate                     1.00%      
Credit Facility | EQT 2.5 Billion Facility | Eurodollar                            
Line of Credit Facility                            
Basis spread on variable rate                     2.00%